| Revenue | NOK 6M | +3% |
| EBITDA | NOK 2,9M | -1% |
| Net profit | NOK 670K | +130% |
| Total assets | NOK 43,8M | -2% |
| Equity | NOK 15,8M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 160 | 5 489 | 4 868 | 4 694 | 4 586 | 4 010 | 4 793 | 5 059 | 5 029 | 4 790 | 5 802 | 5 957 |
| Staff expenses | −688 | −8 | −61 | −57 | −0 | −68 | −92 | −106 | −109 | −81 | −81 | −116 |
| EBITDA | 2 983 | 3 442 | 3 619 | 3 360 | 3 237 | 1 893 | 2 330 | 2 701 | 2 452 | 2 286 | 2 918 | 2 903 |
| Depreciation & amort. | −1 650 | −2 046 | −2 052 | −2 062 | −2 070 | −2 073 | −2 076 | −2 079 | −2 088 | −2 088 | −2 081 | −2 078 |
| EBIT | 1 333 | 1 397 | 1 567 | 1 298 | 1 166 | −180 | 254 | 622 | 364 | 199 | 836 | 825 |
| Net financials | −1 305 | −1 161 | −1 054 | −931 | −645 | −650 | −713 | −533 | −498 | −737 | −545 | −155 |
| Profit before tax | 28 | 235 | 513 | 367 | 521 | −830 | −459 | 89 | −134 | −538 | 291 | 670 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | 235 | 513 | 367 | 521 | −830 | −459 | 89 | −134 | −538 | 291 | 670 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 772 | 59 999 | 58 765 | 57 833 | 56 533 | 54 647 | 51 879 | 50 043 | 47 579 | 45 780 | 44 832 | 43 810 |
| Equity | 6 532 | 20 076 | 20 589 | 20 956 | 21 477 | 20 647 | 15 446 | 15 534 | 15 400 | 14 862 | 15 154 | 15 824 |
| Long-term debt | 42 621 | 39 416 | 37 783 | 36 137 | 34 487 | 32 832 | 31 174 | 29 513 | 27 840 | 26 167 | 24 545 | 22 934 |
| Short-term debt | 21 620 | 507 | 393 | 740 | 569 | 1 168 | 5 259 | 4 996 | 4 338 | 4 751 | 5 133 | 5 052 |
| Total debt | 64 241 | 39 924 | 38 176 | 36 877 | 35 056 | 34 000 | 36 433 | 34 509 | 32 178 | 30 918 | 29 678 | 27 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2021 | — | — |
PB Deputy Member | Deputy Member | 2021 | — | — |
MV Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
SN Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Sandven | Deputy Member | 0 companies |
| Pål Berntzen | Deputy Member | 0 companies |
| Mikaela Vettenranta Rønstad | Deputy Member | 0 companies |
| Kjerstin Spjøtvoll | Deputy Member | 0 companies |
| Rune Samdal | Deputy Member | 0 companies |
| Steinar Nordal | Deputy Member | 0 companies |
| Trond Arve Henriksen | Chairman | 0 companies |
| Geir Nysetvold | Board of Directors | 0 companies |
| Berit Lein | Board of Directors | 0 companies |
| Anders Johnny Pihl | Board of Directors | 0 companies |
| Einar Tveit | Deputy Chairman | 0 companies |
| Anne Irene Enge | Board of Directors | 0 companies |
| Anne Lise Drege | Board of Directors | 0 companies |
| Øystein Rønning | Board of Directors | 0 companies |