| Revenue | NOK 132,9M | +73% |
| EBITDA | NOK 10,4M | +688% |
| Net profit | NOK 8M | +620% |
| Total assets | NOK 51,4M | +48% |
| Equity | NOK 23,8M | +20% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 811 | 87 957 | 89 974 | 60 007 | 71 257 | 65 677 | 66 821 | 67 548 | 73 499 | 77 018 | 132 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 445 | −12 652 | −12 522 | −9 400 | −10 831 | −13 049 | −13 869 | −0 | −0 | −17 375 | −18 965 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 145 | 4 813 | 4 541 | 2 643 | 3 242 | 2 606 | 1 290 | 2 707 | 1 459 | 1 319 | 10 395 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −316 | −256 | −175 | −106 | −92 | −138 | −174 | −169 | −67 | −101 | −94 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 829 | 4 557 | 4 366 | 2 536 | 3 150 | 2 468 | 1 116 | 2 538 | 1 393 | 1 217 | 10 301 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 893 | −193 | −489 | −172 | 72 | −9 | −48 | −108 | 92 | 241 | 35 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 721 | 4 364 | 3 877 | 2 365 | 3 221 | 2 459 | 1 067 | 2 430 | 1 484 | 1 459 | 10 336 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 022 | 1 201 | 1 061 | 577 | 771 | 550 | 235 | −0 | −0 | 341 | 2 293 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 699 | 3 163 | 2 816 | 1 788 | 2 450 | 1 910 | 833 | 1 894 | 1 147 | 1 117 | 8 043 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 28 952 | 29 844 | 32 138 | 24 626 | 24 524 | 26 950 | 29 176 | 32 014 | 36 747 | 34 788 | 51 373 |
| Equity | — | — | — | — | — | — | — | 15 711 | 14 874 | 15 690 | 13 479 | 15 929 | 16 884 | 17 716 | 18 660 | 19 208 | 19 765 | 23 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 241 | 14 970 | 16 448 | 11 148 | 8 596 | 10 066 | 11 460 | 13 354 | 17 540 | 15 023 | 27 585 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 241 | 14 970 | 16 448 | 11 148 | 8 596 | 10 066 | 11 460 | 13 354 | 17 540 | 15 023 | 27 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Japan Radio Co., Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Bjørklund | Chief Executive Officer | 0 companies |
| Tom Håkon Edvardsen | Chief Executive Officer | 0 companies |
| Shintaro Inoue | Chairman | 0 companies |
| Seigo Nakamura | Board of Directors | 0 companies |
| Takayuki Komiya | Chairman | 0 companies |
| Hideki Hashimoto | Board of Directors | 0 companies |
| John Magne Hestnes | Board of Directors | 0 companies |