| Revenue | NOK 63,8M | -5% |
| EBITDA | NOK -564K | -120% |
| Net profit | NOK -590K | -127% |
| Total assets | NOK 13,4M | -9% |
| Equity | NOK 4,3M | +6% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 846 | 79 466 | 72 477 | 67 206 | 63 799 |
| Staff expenses | −12 350 | −10 260 | −10 577 | −10 832 | −11 212 |
| EBITDA | 7 212 | 10 206 | 4 935 | 2 813 | −564 |
| Depreciation & amort. | −183 | −174 | −123 | −65 | −199 |
| EBIT | 7 029 | 10 032 | 4 812 | 2 748 | −762 |
| Net financials | −97 | 19 | 31 | 28 | 6 |
| Profit before tax | 6 933 | 10 050 | 4 843 | 2 776 | −756 |
| Tax | 1 525 | 2 224 | 1 067 | 613 | −166 |
| Net profit | 5 408 | 7 826 | 3 776 | 2 163 | −590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 058 | 26 030 | 18 163 | 14 705 | 13 443 |
| Equity | 4 812 | 4 838 | 3 825 | 4 067 | 4 308 |
| Long-term debt | 3 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 247 | 21 192 | 14 338 | 10 638 | 9 135 |
| Total debt | 19 247 | 21 192 | 14 338 | 10 638 | 9 135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 2012 – 2025 | |
| Chairman | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Olof Molin | Chief Executive Officer | 0 companies |
| Ove Stein Rabben | Board of Directors | 0 companies |
| Marianne Riise Ronglan | Board of Directors | 0 companies |
| Tormod Andreas Ruud | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Chairman | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |