| Revenue | NOK 4,9M | -6% |
| EBITDA | NOK -1,8M | -422% |
| Net profit | NOK -1,8M | -1856% |
| Total assets | NOK 4,6M | +17% |
| Equity | NOK -1,5M | -599% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 36 | 36 | 36 | 78 | 1 788 | 3 785 | 4 415 | 3 792 | 4 088 | 4 408 | 4 046 | 3 542 | 4 494 | 4 885 | 5 231 | 4 920 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −461 | −632 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | −27 | 17 | 48 | 13 | 42 | 297 | −1 524 | −182 | −2 | −246 | 1 | 30 | 540 | −134 | 272 | 559 | −1 800 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −17 | −17 | −17 | −17 | −3 | −13 | −13 | −247 | −288 |
| EBIT | −27 | 17 | 48 | 13 | 42 | 297 | −1 524 | −196 | −19 | −263 | −16 | 13 | 537 | −148 | 259 | 312 | −2 088 |
| Net financials | 64 | 0 | 57 | 133 | 133 | 2 | 28 | 106 | 122 | 14 | 16 | −45 | −27 | −46 | −113 | −179 | −240 |
| Profit before tax | 36 | 17 | 105 | 146 | 175 | 299 | −1 496 | −90 | 103 | −249 | −0 | −32 | 510 | −194 | 146 | 133 | −2 328 |
| Tax | −0 | −0 | −0 | 19 | 41 | 38 | −403 | 44 | 26 | −57 | 1 | 20 | 113 | −43 | 33 | 29 | −512 |
| Net profit | 36 | 17 | 105 | 127 | 134 | 261 | −1 093 | −134 | 77 | −193 | −1 | −52 | 397 | −151 | 113 | 103 | −1 816 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 116 | 2 135 | 2 167 | 2 306 | 2 444 | 3 044 | 4 190 | 2 945 | 4 071 | 946 | 591 | 2 048 | 2 032 | 2 768 | 3 768 | 3 941 | 4 607 |
| Equity | 2 006 | 2 024 | 2 129 | 2 256 | 2 390 | 2 460 | 1 367 | 2 231 | 177 | 187 | 186 | 80 | 69 | 94 | 100 | 303 | −1 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 111 | 38 | 50 | 53 | 584 | 2 823 | 714 | 3 894 | 759 | 405 | 1 968 | 1 963 | 2 673 | 3 668 | 3 637 | 6 120 |
| Total debt | 110 | 111 | 38 | 50 | 53 | 584 | 2 823 | 714 | 3 894 | 759 | 405 | 1 968 | 1 963 | 2 673 | 3 668 | 3 637 | 6 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyer As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Inger Nilsen | Contact Person | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |