| Revenue | NOK 37M | -18% |
| EBITDA | NOK 2,6M | -54% |
| Net profit | NOK 1,2M | -65% |
| Total assets | NOK 18M | -14% |
| Equity | NOK 3,5M | +1% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 6 840 | 12 328 | 13 528 | 16 813 | 25 293 | 27 763 | 27 987 | 25 646 | 34 821 | 45 121 | 37 031 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −589 | −3 044 | −3 810 | −3 904 | −5 253 | −5 945 | −5 912 | −6 643 | −6 302 | −6 805 | −7 166 |
| EBITDA | −6 | −7 | −3 | −5 | −6 | −6 | 1 705 | 1 522 | 778 | 2 041 | 2 504 | 2 328 | 1 967 | −216 | 4 596 | 5 579 | 2 558 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −167 | −301 | −385 | −361 | −318 | −294 | −211 | −230 | −239 | −284 | −183 |
| EBIT | −6 | −7 | −3 | −5 | −6 | −6 | 1 538 | 1 221 | 393 | 1 681 | 2 186 | 2 034 | 1 756 | −446 | 4 358 | 5 295 | 2 375 |
| Net financials | 6 | 8 | 2 | 2 | 2 | 6 | −89 | −130 | −155 | −138 | −128 | −232 | −243 | −218 | −318 | −683 | −773 |
| Profit before tax | 0 | 0 | −0 | −3 | −5 | 0 | 1 449 | 1 092 | 238 | 1 543 | 2 057 | 1 802 | 1 513 | −664 | 4 039 | 4 612 | 1 603 |
| Tax | −0 | 0 | −0 | −1 | −1 | 0 | 394 | 300 | 71 | 385 | 482 | 405 | 333 | −146 | 890 | 1 017 | 353 |
| Net profit | 0 | 0 | −0 | −2 | −3 | 0 | 1 055 | 792 | 167 | 1 158 | 1 575 | 1 396 | 1 180 | −518 | 3 149 | 3 595 | 1 250 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 113 | 113 | 111 | 107 | 108 | 4 738 | 7 069 | 7 269 | 8 427 | 10 416 | 10 575 | 14 226 | 13 546 | 17 203 | 20 970 | 18 019 |
| Equity | 108 | 108 | 108 | 106 | 102 | 103 | 1 457 | 1 649 | 1 716 | 1 873 | 2 449 | 2 675 | 2 841 | 2 323 | 1 572 | 3 446 | 3 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 348 | 1 969 | 2 340 | 1 728 | 3 926 | 3 196 | 6 365 | 8 268 | 7 450 | 9 294 | 8 022 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 1 932 | 3 451 | 3 213 | 4 826 | 4 041 | 4 704 | 5 020 | 2 955 | 8 181 | 8 229 | 6 502 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 3 280 | 5 420 | 5 554 | 6 553 | 7 967 | 7 900 | 11 385 | 11 223 | 15 631 | 17 524 | 14 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rimo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gran | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Jan Arne Krogsrud | Board of Directors | 0 companies |
| Terje Fredriksberg | Board of Directors | 0 companies |
| Finn Erik Byfuglien | Chairman | 0 companies |