| Revenue | NOK 69K | +1% |
| EBITDA | NOK 9K | +150% |
| Net profit | NOK 244K | +15% |
| Total assets | NOK 13,5M | -5% |
| Equity | NOK 12,3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 064 | 6 528 | 7 261 | 1 580 | 1 842 | 1 697 | 1 907 | 2 210 | 2 060 | 1 078 | 329 | 45 | 77 | 82 | 65 | 68 | 69 |
| Staff expenses | −4 328 | −5 839 | −6 662 | −1 213 | −1 410 | −1 233 | −1 017 | −1 089 | −1 130 | −193 | −455 | −9 | −21 | −29 | −39 | −4 | −4 |
| EBITDA | 673 | 575 | 419 | 194 | 197 | 180 | 588 | 877 | 455 | −896 | −2 145 | −1 398 | 19 | −57 | −30 | −17 | 9 |
| Depreciation & amort. | −26 | −5 | −61 | −95 | −97 | −128 | −124 | −124 | −130 | −134 | −116 | −6 | −6 | −6 | −6 | −6 | −6 |
| EBIT | 647 | 571 | 358 | 99 | 100 | 52 | 464 | 754 | 324 | −1 030 | −2 261 | −1 403 | 14 | −62 | −36 | −23 | 3 |
| Net financials | 608 | 711 | 16 615 | 217 | 267 | 366 | 472 | 156 | 109 | 5 870 | 1 268 | 10 688 | 718 | 173 | 177 | 294 | 312 |
| Profit before tax | 1 255 | 1 282 | 16 973 | 315 | 367 | 419 | 936 | 909 | 433 | 4 840 | −993 | 9 285 | 731 | 111 | 142 | 271 | 315 |
| Tax | 184 | 198 | 282 | 126 | 153 | 146 | 238 | 290 | 153 | 176 | −45 | −0 | 40 | 31 | 27 | 59 | 71 |
| Net profit | 1 072 | 1 084 | 16 691 | 190 | 214 | 273 | 698 | 619 | 280 | 4 664 | −948 | 9 285 | 692 | 80 | 115 | 212 | 244 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 178 | 5 889 | 23 105 | 21 119 | 21 182 | 20 784 | 20 706 | 20 187 | 18 948 | 18 581 | 13 881 | 21 190 | 20 803 | 17 108 | 14 000 | 14 222 | 13 476 |
| Equity | 2 135 | 3 218 | 19 309 | 18 899 | 18 513 | 18 185 | 18 284 | 17 103 | 11 583 | 15 247 | 11 899 | 18 884 | 17 676 | 13 756 | 13 871 | 13 083 | 12 327 |
| Long-term debt | 269 | 183 | 916 | 804 | 829 | 866 | 694 | 388 | 396 | 45 | 0 | 0 | 11 | 9 | 9 | 7 | 2 |
| Short-term debt | 2 774 | 2 489 | 2 880 | 1 416 | 1 840 | 1 732 | 1 729 | 2 697 | 6 969 | 3 289 | 1 981 | 2 305 | 3 116 | 3 342 | 119 | 1 131 | 1 147 |
| Total debt | 3 044 | 2 671 | 3 796 | 2 220 | 2 669 | 2 598 | 2 423 | 3 084 | 7 365 | 3 334 | 1 981 | 2 305 | 3 127 | 3 351 | 129 | 1 138 | 1 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Larsen | Deputy Member | 0 companies |
| Erik Nistad | Chairman | 0 companies |