| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -12% |
| Net profit | NOK -4,9M | -230% |
| Total assets | NOK 34,7M | +15% |
| Equity | NOK -101K | -106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 1 157 | 0 | 0 | 1 045 | 1 437 | 3 412 | 4 100 | 5 326 | 1 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 102 | 1 118 | −41 | −1 622 | 995 | 1 390 | 3 381 | 3 871 | 3 621 | 1 268 | −45 | 2 | −20 | −21 | −22 | −24 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 102 | 1 118 | −41 | −1 622 | 995 | 1 390 | 3 381 | 3 871 | 3 621 | 1 268 | −45 | 2 | −20 | −21 | −22 | −24 | −27 |
| Net financials | −2 556 | 600 | 1 354 | 1 281 | 3 931 | −30 | 6 | 11 | −489 | 27 | 2 274 | −703 | −1 220 | −1 949 | 1 072 | −1 218 | −5 724 |
| Profit before tax | −2 454 | 1 717 | 1 313 | −341 | 4 926 | 1 361 | 3 387 | 3 882 | 3 132 | 1 294 | 2 229 | −701 | −1 240 | −1 970 | 1 050 | −1 242 | −5 751 |
| Tax | 105 | 130 | 114 | 207 | 234 | 163 | 192 | 602 | 174 | 285 | 644 | 512 | 210 | 26 | 727 | 231 | −883 |
| Net profit | −2 559 | 1 587 | 1 199 | −548 | 4 692 | 1 198 | 3 195 | 3 280 | 2 958 | 1 009 | 1 585 | −1 213 | −1 450 | −1 996 | 323 | −1 473 | −4 868 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 291 | 13 244 | 14 725 | 14 517 | 18 811 | 9 702 | 12 942 | 16 692 | 4 893 | 5 702 | 74 365 | 33 674 | 32 749 | 31 841 | 32 854 | 30 299 | 34 719 |
| Equity | −245 | 1 342 | 2 541 | 1 993 | 6 685 | 7 882 | 11 078 | 14 384 | 4 341 | 5 350 | 6 935 | 5 722 | 4 273 | 2 184 | 1 429 | 1 636 | −101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 27 352 | 28 213 | 29 534 | 28 121 | 27 602 | 34 820 |
| Short-term debt | 11 536 | 11 902 | 12 184 | 12 524 | 12 126 | 1 819 | 1 865 | 1 981 | 552 | 351 | 836 | 600 | 264 | 123 | 3 304 | 1 061 | 0 |
| Total debt | 11 536 | 11 902 | 12 184 | 12 524 | 12 126 | 1 819 | 1 865 | 2 309 | 552 | 351 | 67 430 | 27 952 | 28 477 | 29 657 | 31 425 | 28 663 | 34 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rica Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Johnsen Wilhelmsen | Chairman | 0 companies |
| Kristin Rivelsrud Juul Møller | Board of Directors | 0 companies |