| Revenue | NOK 254K | +59% |
| EBITDA | NOK 18K | +106% |
| Net profit | NOK -16K | +62% |
| Total assets | NOK 17M | +2% |
| Equity | NOK 7,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 18 110 | 1 566 | 1 550 | 2 861 | 2 233 | 2 087 | 1 853 | 1 758 | 6 848 | 15 049 | 16 964 | 41 | 7 183 | 62 | 159 | 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −727 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 3 025 | 964 | 904 | 2 320 | 1 576 | 1 491 | 1 128 | 929 | 1 697 | 607 | 2 188 | −181 | −535 | −190 | −304 | 18 |
| Depreciation & amort. | −0 | −0 | −0 | −205 | −207 | −210 | −225 | −249 | −249 | −260 | −273 | −271 | −163 | −164 | −162 | −153 | −146 | −75 | −68 |
| EBIT | 0 | 0 | 0 | 2 820 | 757 | 694 | 2 095 | 1 328 | 1 242 | 867 | 656 | 1 426 | 444 | 2 025 | −343 | −688 | −336 | −379 | −50 |
| Net financials | 0 | 0 | 0 | −445 | −269 | −287 | −310 | −681 | −280 | −447 | 4 217 | −697 | −374 | −221 | −78 | −106 | 49 | 325 | 29 |
| Profit before tax | 0 | 0 | 0 | 2 374 | 487 | 408 | 1 786 | 646 | 962 | 420 | 4 873 | 729 | 70 | 1 804 | −421 | −793 | −287 | −54 | −20 |
| Tax | −0 | −0 | −0 | 664 | 136 | 114 | 498 | 175 | 260 | 107 | −56 | 171 | 23 | 397 | −93 | −175 | −63 | −12 | −5 |
| Net profit | 0 | 0 | 0 | 1 711 | 351 | 294 | 1 287 | 472 | 702 | 314 | 4 929 | 558 | 47 | 1 407 | −328 | −619 | −224 | −42 | −16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 173 | 12 697 | 12 225 | 21 639 | 26 003 | 14 904 | 25 796 | 28 637 | 19 364 | 15 767 | 18 307 | 13 132 | 11 910 | 14 228 | 16 729 | 17 008 |
| Equity | — | — | — | 4 806 | 4 736 | 4 677 | 4 622 | 4 547 | 4 493 | 4 388 | 4 417 | 4 494 | 7 364 | 7 937 | 7 934 | 7 921 | 7 896 | 7 854 | 7 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 657 | 9 219 | 9 235 | 8 692 | 19 966 | 7 602 | 7 020 | 8 000 | 0 | 0 | 0 | 0 | 8 864 | 9 130 |
| Short-term debt | 0 | 0 | 0 | 3 065 | 973 | 892 | 7 799 | 12 221 | 1 719 | 1 443 | 16 618 | 7 850 | 403 | 10 370 | 5 198 | 3 989 | 6 332 | 11 | 41 |
| Total debt | 0 | 0 | 0 | 10 367 | 7 962 | 7 549 | 17 017 | 21 456 | 10 411 | 21 408 | 24 220 | 14 870 | 8 403 | 10 370 | 5 198 | 3 989 | 6 332 | 8 875 | 9 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T S Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Alme Sandvik | Deputy Member | 0 companies |
| Thor Steinar Sandvik | Chairman | 0 companies |