| Revenue | NOK 301,8M | +1% |
| EBITDA | NOK 9,2M | -21% |
| Net profit | NOK -756K | +71% |
| Total assets | NOK 186M | +29% |
| Equity | NOK 80,6M | -1% |
| Employees | 258 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 250 | 182 268 | 203 928 | 212 544 | 237 154 | 250 089 | 245 523 | 269 150 | 283 693 | 298 927 | 301 767 |
| Staff expenses | −29 276 | −35 668 | −42 068 | −48 802 | −53 595 | −59 058 | −55 897 | −65 999 | −73 506 | −77 891 | −84 547 |
| EBITDA | 19 735 | 31 991 | 37 611 | 29 588 | 33 638 | 30 172 | 30 723 | 24 394 | 17 465 | 11 665 | 9 180 |
| Depreciation & amort. | −27 863 | −21 569 | −27 112 | −23 919 | −23 330 | −23 216 | −17 321 | −14 260 | −16 417 | −15 644 | −13 708 |
| EBIT | −8 128 | 10 422 | 10 498 | 5 669 | 10 308 | 6 956 | 13 402 | 10 134 | 1 048 | −3 979 | −4 529 |
| Net financials | −1 114 | 287 | −346 | −515 | −557 | −98 | −495 | −57 | 1 703 | 612 | 1 824 |
| Profit before tax | −9 241 | 10 709 | 10 152 | 5 154 | 9 751 | 6 858 | 12 907 | 10 077 | 2 751 | −3 367 | −2 705 |
| Tax | −2 251 | 3 048 | 8 906 | 5 640 | 2 181 | 3 686 | 2 843 | 3 311 | 5 579 | −737 | −1 948 |
| Net profit | −6 991 | 7 661 | 1 246 | −486 | 7 570 | 3 172 | 10 064 | 6 766 | −2 828 | −2 630 | −756 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 156 | 196 677 | 185 982 | 147 892 | 151 947 | 143 938 | 164 176 | 156 130 | 161 857 | 144 586 | 185 981 |
| Equity | 126 798 | 94 458 | 83 096 | 82 607 | 82 820 | 85 991 | 86 052 | 86 818 | 83 990 | 81 361 | 80 604 |
| Long-term debt | 0 | 0 | 5 319 | 6 557 | 2 955 | 1 389 | 0 | 0 | 2 373 | 1 585 | 0 |
| Short-term debt | 39 358 | 102 218 | 97 566 | 58 727 | 66 171 | 56 558 | 78 125 | 69 312 | 75 494 | 61 640 | 105 377 |
| Total debt | 39 358 | 102 218 | 102 886 | 65 284 | 69 126 | 57 947 | 78 125 | 69 312 | 77 867 | 63 225 | 105 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Synoptik Norge As | Company | 100.0% | 100.0% | 2023 |
Synoptik Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Lie Jensen | Chief Executive Officer | 0 companies |
| Christine Backe Staib | Board of Directors | 0 companies |
| Preben Kallevig | Board of Directors | 0 companies |
| Andreas Sundfør Jacobsen | Chairman | 0 companies |
| Frithjof Leegaard | Chairman | 0 companies |
| Pawel Piotr Burzynski | Board of Directors | 0 companies |
| Tore Fries Børke | Board of Directors | 0 companies |