| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK 427K | +1% |
| Net profit | NOK 154K | +5% |
| Total assets | NOK 9,7M | -8% |
| Equity | NOK 5,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 2 512 | 2 691 | 2 608 | 3 385 | 3 872 | 584 | 275 | 1 484 | 641 | 804 | 1 152 | 1 064 | 1 077 | 1 040 | 1 027 | 1 044 | 1 051 |
| Staff expenses | −8 | −515 | −522 | −517 | −652 | −910 | −112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −217 | 529 | 489 | 556 | 727 | 813 | −328 | −86 | 919 | 85 | 240 | 684 | 617 | 246 | 507 | 518 | 424 | 427 |
| Depreciation & amort. | −0 | −0 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −217 | 529 | 485 | 543 | 727 | 813 | −328 | −86 | 919 | 85 | 240 | 684 | 617 | 246 | 507 | 518 | 424 | 427 |
| Net financials | −142 | −189 | −6 | 25 | 38 | 79 | 99 | 33 | 9 | −156 | −150 | −178 | −214 | −215 | −229 | −298 | −276 | −266 |
| Profit before tax | −359 | 339 | 479 | 568 | 765 | 892 | −229 | −53 | 928 | −72 | 89 | 506 | 403 | 31 | 279 | 220 | 147 | 161 |
| Tax | −100 | 95 | 135 | 159 | 214 | 250 | −0 | −0 | 170 | −50 | 4 | 111 | 89 | 9 | 63 | 109 | −0 | 7 |
| Net profit | −259 | 244 | 344 | 409 | 551 | 642 | −229 | −53 | 758 | −22 | 85 | 395 | 314 | 21 | 216 | 111 | 147 | 154 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 654 | 1 777 | 2 119 | 2 506 | 3 192 | 3 841 | 3 319 | 6 860 | 6 500 | 8 546 | 8 642 | 9 158 | 9 357 | 9 427 | 9 646 | 10 496 | 10 625 | 9 744 |
| Equity | 1 077 | 1 265 | 1 676 | 2 085 | 2 568 | 3 211 | 2 982 | 2 929 | 3 687 | 3 665 | 3 750 | 4 145 | 4 459 | 4 481 | 4 697 | 4 807 | 4 955 | 5 109 |
| Long-term debt | 1 972 | 0 | 0 | 0 | 0 | 0 | 155 | 3 782 | 2 620 | 4 710 | 4 739 | 4 854 | 4 789 | 4 777 | 4 684 | 5 446 | 5 486 | 0 |
| Short-term debt | 600 | 506 | 443 | 421 | 624 | 630 | 182 | 149 | 153 | 132 | 153 | 159 | 109 | 169 | 266 | 243 | 185 | 185 |
| Total debt | 2 572 | 506 | 443 | 421 | 624 | 630 | 337 | 3 931 | 2 774 | 4 842 | 4 891 | 5 013 | 4 898 | 4 946 | 4 950 | 5 689 | 5 671 | 4 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Shahbaz Javed | Chief Executive Officer | 0 companies |
| Mariam Shahbaz Javed | Chairman | 0 companies |