| Revenue | NOK 40K | -91% |
| EBITDA | NOK -135K | -194% |
| Net profit | NOK -379K | +77% |
| Total assets | NOK 1,5M | -10% |
| Equity | NOK 959K | -28% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 751 | 1 805 | 1 615 | 1 161 | 1 422 | 1 365 | 960 | 697 | 534 | 435 | 516 | 451 | 669 | 453 | 40 |
| Staff expenses | −519 | −526 | −640 | −449 | −510 | −506 | −40 | −37 | −28 | −26 | −35 | −24 | −24 | −24 | −16 |
| EBITDA | 880 | 827 | 529 | 306 | 523 | 486 | 575 | 331 | 1 | 45 | 195 | 147 | 369 | 145 | −135 |
| Depreciation & amort. | −0 | −52 | −79 | −75 | −75 | −81 | −79 | −66 | −0 | −0 | −0 | −0 | −0 | −6 | −7 |
| EBIT | 880 | 775 | 449 | 231 | 448 | 406 | 495 | 265 | 1 | 45 | 195 | 147 | 369 | 139 | −143 |
| Net financials | 17 | −789 | −519 | −425 | 1 323 | 921 | 216 | −729 | 7 881 | 752 | 2 562 | 3 136 | −859 | −1 764 | −236 |
| Profit before tax | 897 | −15 | −70 | −194 | 1 771 | 1 326 | 711 | −464 | 7 882 | 797 | 2 757 | 3 283 | −490 | −1 625 | −379 |
| Tax | 249 | 220 | −12 | 46 | 364 | 270 | 215 | −10 | 0 | 10 | 43 | 33 | 119 | −0 | −0 |
| Net profit | 648 | −235 | −57 | −240 | 1 407 | 1 056 | 496 | −454 | 7 882 | 787 | 2 714 | 3 250 | −608 | −1 625 | −379 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 209 | 2 543 | 2 804 | 1 582 | 2 626 | 3 846 | 2 975 | 897 | 6 604 | 5 866 | 6 598 | 8 049 | 5 647 | 1 668 | 1 497 |
| Equity | 1 332 | 1 815 | 1 258 | 518 | 1 924 | 1 980 | 1 176 | −278 | 6 370 | 4 157 | 4 721 | 5 972 | 5 163 | 1 338 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 221 | 1 194 | 757 | 260 | 5 | 15 | 16 | 13 | 0 | 0 | 0 |
| Short-term debt | 877 | 727 | 1 546 | 1 064 | 481 | 672 | 1 043 | 915 | 229 | 1 694 | 1 860 | 2 064 | 484 | 330 | 537 |
| Total debt | 877 | 728 | 1 546 | 1 064 | 702 | 1 866 | 1 799 | 1 175 | 234 | 1 709 | 1 877 | 2 077 | 484 | 330 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Haugerud | Deputy Member | 0 companies |
| Sturla Strandly | Chairman | 0 companies |