| Revenue | NOK 31,3M | -4% |
| EBITDA | NOK 829K | -54% |
| Net profit | NOK 518K | -56% |
| Total assets | NOK 11,6M | -6% |
| Equity | NOK 7,1M | +3% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 15 150 | 17 447 | 19 710 | 22 184 | 22 772 | 24 428 | 28 985 | 28 627 | 26 292 | 26 987 | 29 680 | 30 807 | 32 314 | 31 277 | 32 721 | 31 342 |
| Staff expenses | −0 | −0 | −2 133 | −2 631 | −2 859 | −3 074 | −3 290 | −4 086 | −4 047 | −4 157 | −4 109 | −4 188 | −4 723 | −4 278 | −4 722 | −4 758 | −5 419 | −5 747 |
| EBITDA | 0 | 0 | 431 | 1 596 | 1 555 | 1 684 | 1 243 | 1 388 | 1 703 | 1 704 | 946 | 1 194 | 1 104 | 1 368 | 1 395 | 1 267 | 1 813 | 829 |
| Depreciation & amort. | −0 | −0 | −58 | −58 | −133 | −41 | −58 | −59 | −67 | −57 | −90 | −90 | −90 | −81 | −88 | −84 | −84 | −66 |
| EBIT | 0 | 0 | 373 | 1 539 | 1 422 | 1 643 | 1 185 | 1 329 | 1 636 | 1 648 | 856 | 1 104 | 1 014 | 1 287 | 1 308 | 1 184 | 1 729 | 764 |
| Net financials | 0 | 0 | −108 | −86 | −109 | −116 | −124 | −37 | −6 | −15 | −83 | −164 | −214 | −287 | −331 | −295 | −219 | −97 |
| Profit before tax | 0 | 0 | 264 | 1 452 | 1 312 | 1 526 | 1 061 | 1 293 | 1 630 | 1 632 | 773 | 940 | 800 | 1 000 | 977 | 889 | 1 510 | 666 |
| Tax | −0 | −0 | 76 | 408 | 370 | 428 | 302 | 349 | 450 | 416 | 197 | 224 | 181 | 221 | 216 | 196 | 335 | 148 |
| Net profit | 0 | 0 | 188 | 1 044 | 942 | 1 099 | 759 | 944 | 1 180 | 1 217 | 576 | 716 | 619 | 779 | 761 | 693 | 1 175 | 518 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 423 | 5 101 | 5 656 | 6 323 | 5 183 | 7 393 | 8 797 | 9 772 | 8 945 | 10 210 | 11 002 | 10 341 | 11 090 | 10 894 | 12 377 | 11 579 |
| Equity | — | — | 1 212 | 1 606 | 1 899 | 2 347 | 3 107 | 3 400 | 3 780 | 4 247 | 4 473 | 4 789 | 5 058 | 5 538 | 5 949 | 6 342 | 6 917 | 7 136 |
| Long-term debt | 0 | 0 | 761 | 520 | 355 | 319 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 450 | 2 975 | 3 403 | 3 658 | 2 076 | 3 993 | 5 017 | 5 525 | 4 472 | 5 182 | 5 943 | 4 803 | 5 141 | 4 552 | 5 460 | 4 443 |
| Total debt | 0 | 0 | 3 211 | 3 495 | 3 758 | 3 976 | 2 076 | 3 993 | 5 017 | 5 525 | 4 472 | 5 421 | 5 943 | 4 803 | 5 141 | 4 552 | 5 460 | 4 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Lund As | Company | 51.0% | 51.0% | 2023 |
Asbjørnsen Holding Trondheim As | Company | 32.0% | 32.0% | 2023 |
| Individual | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ove Sletvold Asbjørnsen | Chief Executive Officer | 0 companies |
| Morten Korsnes | Chairman | 0 companies |
| Lasse Antonsen | Board of Directors | 0 companies |
| Jørgen Voje Sagmo | Board of Directors | 0 companies |
| Torkild Korsnes | Chairman | 0 companies |