| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 228K | +17% |
| Net profit | NOK 80K | +206% |
| Total assets | NOK 3,8M | -2% |
| Equity | NOK 1,2M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 748 | 770 | 760 | 807 | 820 | 837 | 881 | 884 | 952 | 1 059 | 1 121 | 1 125 | 1 106 | 1 098 | 1 098 | 1 135 |
| Staff expenses | −17 | −25 | −16 | −25 | −16 | −28 | −18 | −16 | −17 | −17 | −20 | −21 | −26 | −28 | −30 | −28 | −36 |
| EBITDA | 218 | 190 | 430 | 339 | 329 | 350 | 339 | 365 | 394 | 416 | 369 | 218 | 290 | 396 | 326 | 195 | 228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −17 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 218 | 190 | 430 | 339 | 329 | 350 | 338 | 348 | 374 | 396 | 349 | 198 | 270 | 376 | 306 | 175 | 208 |
| Net financials | −228 | −142 | −125 | −179 | −182 | −173 | −159 | −153 | −129 | −113 | −133 | −119 | −89 | −135 | −146 | −149 | −128 |
| Profit before tax | −10 | 48 | 304 | 160 | 147 | 178 | 178 | 195 | 245 | 283 | 216 | 79 | 182 | 241 | 160 | 26 | 80 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | 48 | 304 | 160 | 147 | 178 | 178 | 195 | 245 | 283 | 216 | 79 | 182 | 241 | 160 | 26 | 80 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 635 | 2 656 | 2 931 | 3 106 | 3 108 | 3 053 | 4 633 | 4 393 | 3 687 | 3 639 | 4 380 | 4 177 | 4 130 | 4 176 | 4 065 | 3 865 | 3 786 |
| Equity | −1 625 | −1 461 | −1 157 | −996 | −849 | −671 | −493 | −298 | −53 | 0 | 446 | 0 | 706 | 948 | 1 107 | 1 134 | 1 214 |
| Long-term debt | 4 246 | 3 932 | 4 052 | 4 052 | 3 919 | 3 652 | 4 983 | 4 636 | 3 689 | 3 342 | 3 795 | 3 557 | 3 320 | 3 083 | 2 846 | 2 609 | −30 |
| Short-term debt | 14 | 155 | 5 | 20 | 9 | 43 | 114 | 25 | 22 | 38 | 110 | 65 | 73 | 116 | 82 | 93 | 171 |
| Total debt | 4 260 | 4 087 | 4 057 | 4 072 | 3 928 | 3 695 | 5 096 | 4 661 | 3 711 | 3 380 | 3 904 | 3 623 | 3 393 | 3 199 | 2 928 | 2 701 | 2 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2022 | — | — |
EI Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2019 | — | — |
EI Deputy Member | Deputy Member | 2022 | — | — |
MW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Kristin Sagdahl | Deputy Member | 0 companies |
| Ellen Irene Nesset | Deputy Member | 0 companies |
| Ellen Merete Haugan | Deputy Member | 0 companies |
| Eva Irene Øian | Deputy Member | 0 companies |
| Malin Welde | Deputy Member | 0 companies |
| Jan Harald Husås | Board of Directors | 0 companies |
| Siruliina Willman Nordahl | Chairman | 0 companies |
| Kristoffer Nessimo | Board of Directors | 0 companies |
| Kristian Nesbak | Board of Directors | 0 companies |