| Revenue | NOK 38M | -17% |
| EBITDA | NOK 3,6M | -37% |
| Net profit | NOK 2,4M | -36% |
| Total assets | NOK 12,7M | -19% |
| Equity | NOK 1,6M | +17% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 43 086 | 36 169 | 43 393 | 37 895 | 42 235 | 37 806 | 42 264 | 37 517 | 38 863 | 33 966 | 44 472 | 37 563 | 36 897 | 31 712 | 34 038 | 37 435 | 46 026 | 37 986 |
| Staff expenses | −0 | −9 891 | −9 522 | −10 974 | −10 993 | −10 584 | −11 604 | −11 589 | −11 181 | −13 123 | −11 898 | −11 728 | −11 497 | −8 904 | −8 746 | −9 639 | −11 221 | −11 893 | −11 994 |
| EBITDA | 0 | 3 908 | 3 182 | 3 313 | 2 680 | 2 913 | 3 255 | 4 097 | 3 234 | 3 423 | 1 251 | 2 666 | 2 789 | 4 217 | 3 587 | 4 158 | 3 689 | 5 726 | 3 624 |
| Depreciation & amort. | −0 | −1 874 | −1 010 | −701 | −840 | −1 172 | −1 241 | −1 143 | −676 | −618 | −373 | −447 | −358 | −359 | −426 | −353 | −295 | −91 | −149 |
| EBIT | 0 | 2 034 | 2 173 | 2 612 | 1 840 | 1 741 | 2 013 | 2 953 | 2 558 | 2 805 | 878 | 2 219 | 2 431 | 3 858 | 3 161 | 3 805 | 3 394 | 5 635 | 3 475 |
| Net financials | 0 | 91 | 130 | 140 | 200 | 97 | 48 | 81 | 49 | 16 | −47 | −14 | 35 | 6 | 7 | −264 | −442 | −599 | −287 |
| Profit before tax | 0 | 2 125 | 2 302 | 2 752 | 2 041 | 1 839 | 2 062 | 3 034 | 2 607 | 2 821 | 830 | 2 205 | 2 466 | 3 864 | 3 167 | 3 541 | 2 952 | 5 037 | 3 188 |
| Tax | −0 | 620 | 664 | 837 | 591 | 526 | 584 | 828 | 721 | 689 | 175 | 544 | 547 | 850 | 697 | 848 | 743 | 1 237 | 759 |
| Net profit | 0 | 1 505 | 1 639 | 1 915 | 1 449 | 1 312 | 1 478 | 2 207 | 1 887 | 2 132 | 655 | 1 861 | 1 919 | 3 014 | 2 471 | 2 693 | 2 209 | 3 800 | 2 429 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 402 | 18 691 | 19 111 | 16 243 | 25 393 | 16 579 | 18 353 | 17 004 | 19 784 | 14 239 | 18 191 | 17 873 | 20 377 | 16 629 | 17 660 | 17 060 | 15 689 | 12 698 |
| Equity | — | 4 747 | 4 224 | 4 118 | 3 927 | 3 940 | 4 417 | 5 124 | 5 710 | 6 442 | 7 097 | 7 158 | 9 077 | 12 091 | 5 637 | 3 518 | 2 702 | 1 326 | 1 555 |
| Long-term debt | 0 | 90 | 153 | 44 | 2 | 0 | 0 | 0 | 0 | 537 | 1 388 | 211 | 260 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 13 565 | 14 314 | 14 948 | 12 313 | 21 453 | 12 162 | 13 230 | 11 293 | 12 805 | 5 754 | 10 822 | 8 535 | 8 286 | 10 992 | 14 142 | 14 358 | 14 363 | 11 143 |
| Total debt | 0 | 13 655 | 14 467 | 14 993 | 12 315 | 21 453 | 12 162 | 13 230 | 11 293 | 13 342 | 7 142 | 11 033 | 8 796 | 8 286 | 10 992 | 14 142 | 14 358 | 14 363 | 11 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hh Santos Invest As | Company | 80.9% | 80.9% | 2024 |
Fmp Invest As | Company | 14.6% | 14.6% | 2024 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Martin Paulsen | Chief Executive Officer | 0 companies |
| Erik Normann | Board of Directors | 0 companies |
| Ole Hallvard Haugen | Board of Directors | 0 companies |
| Rolf Halfdan Christiansen | Board of Directors | 0 companies |
| Thomas Hakavik | Chairman | 0 companies |
| Andrea Wisløff | Chairman | 0 companies |