| Revenue | NOK 10M | +10% |
| EBITDA | NOK 965K | +231% |
| Net profit | NOK 895K | +208% |
| Total assets | NOK 5,1M | +7% |
| Equity | NOK -1,3M | +40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 075 | 10 355 | 11 845 | 13 122 | 14 931 | 14 055 | 13 057 | 14 477 | 11 727 | 12 386 | 10 985 | 9 147 | 10 027 |
| Staff expenses | −2 198 | −2 275 | −2 596 | −2 807 | −2 890 | −2 890 | −2 892 | −3 007 | −3 069 | −3 557 | −3 464 | −3 461 | −3 363 |
| EBITDA | 481 | 654 | 554 | 1 103 | 1 588 | 624 | 946 | 698 | −357 | −1 092 | 275 | −737 | 965 |
| Depreciation & amort. | −215 | −161 | −167 | −234 | −262 | −248 | −240 | −228 | −116 | −74 | −65 | −65 | −49 |
| EBIT | 266 | 492 | 388 | 869 | 1 326 | 375 | 706 | 470 | −473 | −1 166 | 210 | −802 | 917 |
| Net financials | 4 | −555 | −995 | −716 | −581 | −626 | −556 | −489 | −116 | 0 | −31 | −26 | −22 |
| Profit before tax | 269 | −63 | −608 | 153 | 745 | −251 | 150 | −19 | −589 | −1 166 | 179 | −828 | 895 |
| Tax | 77 | −14 | −166 | 48 | 214 | −63 | 45 | 9 | −75 | −0 | 174 | −0 | −0 |
| Net profit | 192 | −48 | −441 | 105 | 531 | −188 | 106 | −28 | −514 | −1 166 | 5 | −828 | 895 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 254 | 19 112 | 21 061 | 21 172 | 20 966 | 20 951 | 19 577 | 20 005 | 4 473 | 3 127 | 6 849 | 4 775 | 5 113 |
| Equity | 254 | 205 | −236 | −131 | 399 | 212 | 317 | 289 | −225 | −1 391 | −1 385 | −2 213 | −1 319 |
| Long-term debt | 685 | 12 052 | 15 902 | 16 277 | 16 120 | 15 953 | 15 774 | 15 712 | 712 | 0 | 0 | 500 | 278 |
| Short-term debt | 3 315 | 6 854 | 5 395 | 5 026 | 4 447 | 4 786 | 3 485 | 4 003 | 3 986 | 4 517 | 8 235 | 6 489 | 6 155 |
| Total debt | 4 000 | 18 906 | 21 297 | 21 303 | 20 566 | 20 739 | 19 259 | 19 716 | 4 698 | 4 517 | 8 235 | 6 989 | 6 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2021 | — | — |
BV Deputy Member | Deputy Member | 2021 | — | — |
NA Deputy Member | Deputy Member | 2021 | — | — |
ÅT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Haaland Ekkeren | Deputy Member | 0 companies |
| Bjarte Vatnøy | Deputy Member | 0 companies |
| Nils Arne Frøseth | Deputy Member | 0 companies |
| Åge Torsvik | Chief Executive Officer | 0 companies |
| Irene Spurkeland | Board of Directors | 0 companies |
| Helge Pedersen | Chairman | 0 companies |
| Odd Eirik Haaland | Board of Directors | 0 companies |
| Håvard Røkke | Board of Directors | 0 companies |
| Olav Kåre Vatnøy | Board of Directors | 0 companies |
| Geir Vatnøy | Board of Directors | 0 companies |