| Revenue | NOK 425K | +0% |
| EBITDA | NOK -215K | +43% |
| Net profit | NOK 828K | +6% |
| Total assets | NOK 86,5M | -2% |
| Equity | NOK 57,4M | +0% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 618 | 547 | 594 | 595 | 286 | 170 | 290 | 325 | 325 | 325 | 325 | 400 | 425 | 425 |
| Staff expenses | −53 | −21 | −120 | −78 | −173 | −169 | −162 | −171 | −182 | −173 | −176 | −183 | −199 | −198 |
| EBITDA | 1 536 | −583 | −6 123 | −899 | −977 | −792 | −471 | −409 | −333 | −870 | −254 | −468 | −377 | −215 |
| Depreciation & amort. | −364 | −64 | −20 | −20 | −20 | −20 | −20 | −20 | −18 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 172 | −647 | −6 143 | −919 | −997 | −812 | −491 | −429 | −351 | −870 | −254 | −468 | −377 | −215 |
| Net financials | 108 | 101 | −198 | 1 285 | 1 437 | 6 486 | 1 363 | 6 708 | 1 394 | 1 356 | 1 421 | 1 346 | 1 380 | 1 394 |
| Profit before tax | 1 280 | −546 | −6 342 | 366 | 441 | 5 673 | 872 | 6 279 | 1 043 | 486 | 1 167 | 877 | 1 003 | 1 179 |
| Tax | 436 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 306 | 242 | 215 | 224 | 350 |
| Net profit | 844 | −546 | −6 342 | 366 | 441 | 5 673 | 872 | 6 279 | 1 043 | 181 | 925 | 662 | 779 | 828 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 837 | 45 388 | 57 189 | 64 966 | 76 145 | 73 309 | 76 403 | 82 944 | 79 865 | 78 738 | 84 722 | 86 901 | 88 348 | 86 530 |
| Equity | 1 833 | 1 288 | 35 837 | 36 203 | 36 644 | 42 317 | 47 189 | 53 468 | 54 511 | 55 375 | 56 300 | 56 962 | 57 321 | 57 376 |
| Long-term debt | 0 | 0 | 9 712 | 28 530 | 39 317 | 26 407 | 25 835 | 29 335 | 25 220 | 23 007 | 27 851 | 29 782 | 30 336 | 28 013 |
| Short-term debt | 12 342 | 12 354 | 11 640 | 233 | 185 | 4 585 | 3 380 | 140 | 133 | 356 | 571 | 157 | 692 | 1 142 |
| Total debt | 43 004 | 44 101 | 21 351 | 28 763 | 39 501 | 30 992 | 29 214 | 29 476 | 25 354 | 23 362 | 28 422 | 29 938 | 31 027 | 29 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skipsaksjeselskapet Hardingen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susann Miranda Kolbjørnsen | Chief Executive Officer | 0 companies |
| Christina Stuve | Board of Directors | 0 companies |
| Tor Johan Stuve | Chairman | 0 companies |