| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | -124% |
| Net profit | NOK -2,4M | -186% |
| Total assets | NOK 48,2M | -16% |
| Equity | NOK 44,7M | -18% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 701 | 10 079 | 10 698 | 13 777 | 9 372 | 9 647 | 24 | 100 | 449 | 479 | 441 | 9 | 15 | 0 |
| Staff expenses | −3 639 | −0 | −2 209 | −1 732 | −137 | −106 | −36 | −244 | −561 | −209 | −209 | −351 | −351 | −274 |
| EBITDA | 2 512 | 4 719 | 3 615 | 5 630 | 6 846 | 6 984 | −609 | −1 971 | −1 101 | −524 | −375 | −2 566 | −853 | −1 906 |
| Depreciation & amort. | −2 563 | −2 313 | −2 446 | −2 817 | −2 802 | −11 330 | −5 | −19 | −0 | −0 | −0 | −9 | −9 | −9 |
| EBIT | −52 | 2 406 | 1 169 | 2 812 | 4 043 | −4 346 | −613 | −1 990 | −1 101 | −524 | −375 | −2 575 | −862 | −1 915 |
| Net financials | 49 906 | −5 738 | −5 796 | −5 783 | −5 673 | −5 578 | −14 035 | −274 | 2 407 | 2 195 | 7 628 | 22 729 | 3 509 | −880 |
| Profit before tax | 49 854 | −3 331 | −4 627 | −2 971 | −1 629 | −9 924 | −14 648 | −2 264 | 1 306 | 1 671 | 7 254 | 20 154 | 2 647 | −2 795 |
| Tax | 2 660 | −0 | −1 354 | −802 | −544 | −2 423 | −153 | −444 | −160 | −129 | −121 | −126 | −153 | −377 |
| Net profit | 47 194 | −2 403 | −3 273 | −2 168 | −1 085 | −7 500 | −14 495 | −1 820 | 1 466 | 1 799 | 7 374 | 20 280 | 2 801 | −2 418 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 763 | 201 858 | 202 509 | 199 294 | 194 302 | 186 387 | 34 491 | 34 144 | 71 486 | 73 310 | 68 718 | 85 197 | 57 632 | 48 219 |
| Equity | 106 288 | 100 667 | 97 393 | 95 225 | 94 139 | 86 639 | 23 081 | 21 260 | 64 289 | 66 088 | 61 462 | 81 878 | 54 679 | 44 700 |
| Long-term debt | 98 956 | 97 673 | 94 707 | 92 264 | 89 975 | 86 852 | 0 | 7 219 | 5 764 | 5 809 | 5 813 | 2 790 | 2 388 | 2 011 |
| Short-term debt | 15 518 | 3 518 | 10 408 | 11 805 | 10 188 | 12 896 | 11 411 | 5 665 | 1 433 | 1 412 | 1 442 | 529 | 565 | 1 507 |
| Total debt | 114 475 | 101 191 | 105 116 | 104 069 | 100 163 | 99 748 | 11 411 | 12 884 | 7 197 | 7 221 | 7 255 | 3 319 | 2 953 | 3 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mng Holding Bergen As | Company | 33.3% | 33.3% | 2024 |
Haste Invest As | Company | 22.2% | 22.2% | 2024 |
Skaft Invest As | Company | 22.2% | 22.2% | 2024 |
Dtj As | Company | 22.2% | 22.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Strand | Chief Executive Officer | 0 companies |
| Eirik Strand | Chairman | 0 companies |
| Bjørn Kristian Paulsen | Board of Directors | 0 companies |
| Tore Fyllingen | Board of Directors | 0 companies |
| Ingrid Strand Solheim | Board of Directors | 0 companies |
| Geir Kristen Paulsen | Board of Directors | 0 companies |