| Revenue | NOK 152K | -25% |
| EBITDA | NOK 12K | -80% |
| Net profit | NOK 9K | -80% |
| Total assets | NOK 460K | +17% |
| Equity | NOK 342K | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 763 | 723 | 591 | 712 | 772 | 1 631 | 1 140 | 601 | 520 | 477 | 488 | 561 | 234 | 180 | 196 | 202 | 152 |
| Staff expenses | −1 455 | −456 | −24 | −259 | −265 | −786 | −414 | −213 | −242 | −150 | −211 | −134 | −127 | −120 | −83 | −5 | −63 |
| EBITDA | −1 024 | −233 | 36 | −54 | 11 | −70 | 26 | −179 | −26 | 33 | −42 | 187 | −48 | −124 | −51 | 60 | 12 |
| Depreciation & amort. | −20 | −24 | −21 | −13 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 044 | −257 | 15 | −67 | 6 | −70 | 26 | −179 | −26 | 33 | −42 | 187 | −48 | −124 | −51 | 60 | 12 |
| Net financials | 11 | 0 | −3 | −0 | 0 | 0 | −2 | 0 | 0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 033 | −257 | 12 | −68 | 6 | −69 | 24 | −179 | −26 | 33 | −42 | 188 | −48 | −124 | −51 | 60 | 12 |
| Tax | −287 | −70 | 4 | −19 | 2 | −7 | 6 | −20 | 8 | 22 | 5 | 41 | −11 | 7 | 2 | 14 | 3 |
| Net profit | −746 | −187 | 9 | −49 | 4 | −62 | 18 | −159 | −33 | 12 | −46 | 146 | −37 | −131 | −52 | 46 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 985 | 917 | 835 | 940 | 1 223 | 731 | 548 | 578 | 519 | 464 | 590 | 538 | 376 | 344 | 393 | 460 |
| Equity | 436 | 669 | 677 | 628 | 632 | 570 | 588 | 429 | 396 | 408 | 362 | 508 | 470 | 340 | 287 | 333 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 316 | 240 | 207 | 307 | 653 | 143 | 119 | 181 | 111 | 102 | 82 | 67 | 36 | 57 | 60 | 118 |
| Total debt | 466 | 316 | 240 | 207 | 307 | 653 | 143 | 119 | 181 | 111 | 102 | 82 | 67 | 36 | 57 | 60 | 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.9% | 20.9% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gunnar Aakvik | Chairman | 0 companies |
| Olav Rhune Olsen | Chairman | 0 companies |