| Revenue | NOK 1M | +83% |
| EBITDA | NOK -3,3M | -4304% |
| Net profit | NOK -3,7M | -313% |
| Total assets | NOK 51,8M | +179% |
| Equity | NOK 10,3M | +147% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 229 | 3 273 | 3 329 | 3 464 | 3 489 | 3 539 | 2 986 | 2 616 | 2 146 | 560 | 1 022 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 274 | 2 282 | 2 298 | 2 379 | 2 572 | 2 554 | 2 003 | 75 | 1 211 | 78 | −3 297 |
| Depreciation & amort. | −181 | −181 | −190 | −192 | −225 | −240 | −240 | −309 | −344 | −336 | −515 |
| EBIT | 2 093 | 2 101 | 2 108 | 2 187 | 2 347 | 2 313 | 1 763 | −235 | 868 | −258 | −3 812 |
| Net financials | −254 | −184 | −166 | −139 | −195 | −216 | −210 | −292 | −408 | −891 | −935 |
| Profit before tax | 1 839 | 1 917 | 1 942 | 2 048 | 2 152 | 2 097 | 1 553 | −527 | 460 | −1 149 | −4 746 |
| Tax | 497 | 457 | 453 | 457 | 458 | 461 | 342 | −116 | 101 | −253 | −1 044 |
| Net profit | 1 343 | 1 460 | 1 489 | 1 591 | 1 694 | 1 636 | 1 211 | −411 | 359 | −896 | −3 702 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 590 | 15 155 | 14 555 | 13 998 | 14 670 | 14 408 | 14 438 | 16 343 | 14 399 | 18 552 | 51 834 |
| Equity | 3 323 | 3 565 | 3 611 | 3 474 | 3 684 | 3 823 | 3 937 | 4 063 | 4 135 | 4 186 | 10 320 |
| Long-term debt | 9 146 | 8 353 | 8 944 | 8 237 | 8 933 | 8 303 | 9 028 | 12 229 | 9 804 | 14 185 | 34 679 |
| Short-term debt | 2 121 | 3 237 | 2 001 | 2 287 | 2 052 | 2 282 | 1 474 | 52 | 460 | 180 | 6 835 |
| Total debt | 11 267 | 11 590 | 10 944 | 10 524 | 10 985 | 10 585 | 10 501 | 12 281 | 10 264 | 14 366 | 41 513 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Johnsens Eiendomsselskap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jacob Baardsen | Board of Directors | 0 companies |
| Einar Johnsen | Chairman | 0 companies |
| Mauritz Brøndal Johnsen | Board of Directors | 0 companies |