| Revenue | NOK 44,2M | +10% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK -150K | +58% |
| Total assets | NOK 20,7M | +9% |
| Equity | NOK 8,9M | -2% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 245 | 19 571 | 17 676 | 20 751 | 22 608 | 26 492 | 27 611 | 30 607 | 36 123 | 32 820 | 38 277 | 40 128 | 42 616 | 39 689 | 38 938 | 40 140 | 44 184 |
| Staff expenses | −3 273 | −2 914 | −2 556 | −2 627 | −2 638 | −2 769 | −4 181 | −4 975 | −6 331 | −5 455 | −6 522 | −5 951 | −6 217 | −6 272 | −6 635 | −6 438 | −7 603 |
| EBITDA | −61 | 704 | 856 | 1 479 | 1 819 | 1 731 | 1 858 | 2 190 | 2 133 | 1 900 | 1 452 | 2 858 | 4 291 | 3 317 | 2 120 | 1 813 | 1 769 |
| Depreciation & amort. | −1 069 | −1 060 | −974 | −954 | −955 | −921 | −1 023 | −1 354 | −1 390 | −1 526 | −1 612 | −1 922 | −2 038 | −1 751 | −1 825 | −1 909 | −2 144 |
| EBIT | −1 130 | −356 | −118 | 525 | 864 | 810 | 835 | 836 | 742 | 374 | −160 | 937 | 2 253 | 1 566 | 295 | −95 | −375 |
| Net financials | −451 | −268 | −238 | −272 | −236 | −265 | −368 | −389 | −254 | −285 | −450 | −411 | −290 | −235 | −242 | −259 | −364 |
| Profit before tax | −1 581 | −624 | −356 | 253 | 628 | 545 | 468 | 447 | 488 | 89 | −610 | 525 | 1 963 | 1 330 | 54 | −354 | −739 |
| Tax | −441 | −172 | −100 | 71 | 176 | 205 | −168 | 230 | 173 | 71 | −86 | −149 | 298 | 372 | 91 | 1 | −589 |
| Net profit | −1 140 | −452 | −257 | 182 | 452 | 340 | 636 | 218 | 315 | 19 | −524 | 675 | 1 665 | 958 | −37 | −355 | −150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 952 | 14 947 | 14 404 | 14 797 | 15 322 | 16 929 | 18 831 | 18 565 | 19 665 | 24 809 | 23 689 | 19 681 | 21 075 | 23 133 | 24 737 | 18 986 | 20 698 |
| Equity | 4 573 | 4 121 | 3 865 | 4 808 | 5 261 | 5 600 | 6 236 | 6 451 | 6 767 | 6 785 | 6 261 | 6 936 | 8 600 | 9 559 | 9 522 | 9 084 | 8 934 |
| Long-term debt | 8 246 | 8 103 | 7 863 | 7 673 | 7 011 | 6 221 | 7 900 | 7 071 | 6 108 | 5 751 | 8 040 | 6 470 | 6 536 | 5 165 | 3 980 | 2 849 | 3 218 |
| Short-term debt | 3 039 | 2 646 | 2 617 | 2 273 | 3 026 | 5 100 | 4 694 | 5 043 | 6 791 | 12 273 | 9 388 | 6 276 | 5 939 | 8 409 | 11 235 | 7 053 | 8 546 |
| Total debt | 11 285 | 10 749 | 10 479 | 9 946 | 10 036 | 11 321 | 12 595 | 12 114 | 12 899 | 18 024 | 17 428 | 12 746 | 12 474 | 13 574 | 15 215 | 9 902 | 11 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bama Gruppen As | Company | 34.0% | 34.0% | 2022 |
Senja Kommune | Company | 9.1% | 9.1% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 5.8% | 5.8% | 2022 | |
Art Nor As | Company | 4.4% | 4.4% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Bernh Lund As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| June Pettersen | Deputy Member | 0 companies |
| Oddgeir Kroken | Chairman | 0 companies |
| Thomas Vestmo Harbosen | Board of Directors | 0 companies |
| Espen Gultvedt | Board of Directors | 0 companies |
| Marinell Mikkelsen | Board of Directors | 0 companies |
| Beate Seljenes | Deputy Chairman | 0 companies |