| Revenue | NOK 74,7M | +22% |
| EBITDA | NOK 4M | -14% |
| Net profit | NOK 2,8M | +67% |
| Total assets | NOK 24,2M | -32% |
| Equity | NOK 15,3M | +2% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 409 | 75 951 | 58 967 | 70 396 | 61 777 | 104 096 | 112 337 | 99 755 | 109 846 | 140 067 | 126 612 | 61 145 | 74 707 |
| Staff expenses | −8 523 | −7 519 | −2 733 | −3 154 | −3 188 | −3 781 | −3 989 | −4 030 | −4 373 | −4 474 | −4 403 | −2 828 | −3 550 |
| EBITDA | 1 912 | 604 | 1 111 | 1 971 | −465 | 3 870 | 3 995 | 3 495 | 4 722 | 7 895 | 6 145 | 4 645 | 3 987 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −167 | −251 | −283 | −0 | −0 | −144 | −981 | −1 421 | −827 |
| EBIT | 1 912 | 604 | 1 111 | 1 971 | −632 | 3 619 | 3 712 | 3 495 | 4 722 | 7 751 | 5 163 | 3 224 | 3 160 |
| Net financials | −3 745 | 4 064 | 0 | 352 | 591 | −2 046 | −1 666 | −687 | 300 | 308 | −265 | −914 | 495 |
| Profit before tax | −1 833 | 4 667 | 1 111 | 2 324 | −41 | 1 573 | 2 046 | 2 809 | 5 022 | 8 059 | 4 898 | 2 310 | 3 656 |
| Tax | −311 | 1 245 | 272 | 624 | 13 | 376 | 471 | 618 | 1 216 | 1 779 | 1 078 | 607 | 816 |
| Net profit | −1 522 | 3 422 | 839 | 1 700 | −54 | 1 196 | 1 575 | 2 190 | 3 806 | 6 280 | 3 820 | 1 702 | 2 840 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 780 | 43 217 | 24 053 | 22 909 | 21 828 | 75 463 | 69 596 | 26 374 | 23 845 | 24 179 | 36 618 | 35 677 | 24 241 |
| Equity | 7 704 | 11 875 | 13 194 | 10 813 | 10 000 | 7 996 | 8 072 | 8 162 | 9 718 | 13 498 | 15 318 | 15 021 | 15 262 |
| Long-term debt | 0 | 0 | 2 737 | 2 905 | 9 411 | 56 948 | 55 782 | 13 082 | 5 794 | 904 | 11 110 | 14 475 | 1 963 |
| Short-term debt | 17 620 | 21 680 | 8 122 | 9 192 | 2 417 | 10 520 | 5 743 | 5 130 | 8 333 | 9 777 | 10 189 | 6 180 | 7 016 |
| Total debt | 28 077 | 31 343 | 10 859 | 12 096 | 11 828 | 67 467 | 61 524 | 18 212 | 14 127 | 10 681 | 21 300 | 20 656 | 8 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seldal Invest As | Company | 40.0% | 40.0% | 2024 |
Petter S Invest As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Seldal | Chief Executive Officer | 0 companies |
| Petter Seldal | Board of Directors | 0 companies |
| Ove Skjæveland | Chairman | 0 companies |
| Rolf Berg-Thomassen | Board of Directors | 0 companies |
| Kristoffer Danielsen | Chairman | 0 companies |