| Revenue | NOK 450,8M | +119% |
| EBITDA | NOK 138,3M | +105% |
| Net profit | NOK 49,3M | +62% |
| Total assets | NOK 1,5B | +124% |
| Equity | NOK 595,4M | +106% |
| Employees | 112 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 215 | 121 659 | 154 899 | 141 764 | 130 221 | 168 343 | 151 323 | 158 830 | 185 084 | 177 887 | 188 665 | 200 666 | 174 347 | 201 190 | 280 397 | 205 742 | 450 825 |
| Staff expenses | −31 756 | −35 311 | −30 596 | −41 887 | −44 296 | −47 042 | −52 861 | −54 533 | −50 123 | −46 231 | −45 155 | −40 468 | −60 015 | −62 991 | −66 237 | −60 747 | −69 464 |
| EBITDA | 29 514 | 38 404 | 55 750 | 37 151 | 26 155 | 55 221 | 29 651 | 38 145 | 59 824 | 50 792 | 49 184 | 55 300 | 57 179 | 41 939 | 75 231 | 67 326 | 138 256 |
| Depreciation & amort. | −18 636 | −20 041 | −21 377 | −22 626 | −23 241 | −25 093 | −26 278 | −28 232 | −32 176 | −32 696 | −31 425 | −36 158 | −27 266 | −29 683 | −31 274 | −21 007 | −51 372 |
| EBIT | 10 877 | 18 363 | 34 374 | 14 525 | 2 914 | 30 128 | 3 373 | 9 914 | 27 648 | 18 097 | 17 759 | 19 142 | 29 913 | 12 256 | 43 957 | 46 319 | 86 884 |
| Net financials | −3 571 | 3 693 | −4 475 | −334 | 1 088 | 2 196 | 2 172 | 2 966 | 2 667 | 945 | −2 658 | −4 883 | 16 | −718 | −3 969 | −7 140 | −22 315 |
| Profit before tax | 7 306 | 22 057 | 29 898 | 14 191 | 4 002 | 32 324 | 5 545 | 12 880 | 30 315 | 19 041 | 15 101 | 14 259 | 29 928 | 11 539 | 39 987 | 39 179 | 64 569 |
| Tax | 3 962 | 5 813 | 10 262 | 4 825 | 1 644 | 9 315 | 1 548 | 3 567 | 7 366 | 4 420 | 3 760 | 3 726 | 5 508 | 3 913 | 8 841 | 8 670 | 15 267 |
| Net profit | 3 345 | 16 244 | 19 636 | 9 367 | 2 358 | 23 009 | 3 996 | 9 313 | 22 949 | 14 622 | 11 341 | 10 533 | 24 420 | 7 626 | 31 146 | 30 509 | 49 301 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 178 | 383 950 | 402 853 | 410 680 | 420 263 | 451 122 | 448 872 | 464 296 | 492 884 | 558 377 | 603 685 | 654 523 | 497 064 | 538 104 | 625 871 | 670 558 | 1 504 372 |
| Equity | 325 913 | 342 157 | 361 792 | 371 159 | 373 517 | 396 526 | 412 381 | 421 694 | 444 643 | 459 265 | 470 606 | 481 138 | 315 818 | 323 444 | 353 109 | 288 618 | 595 367 |
| Long-term debt | 0 | 0 | 388 | 1 683 | 0 | 0 | 0 | 0 | 1 987 | 31 406 | 44 903 | 83 000 | 72 498 | 78 746 | 131 071 | 130 884 | 600 600 |
| Short-term debt | 35 316 | 29 589 | 35 702 | 30 699 | 39 614 | 45 772 | 36 492 | 42 602 | 46 254 | 67 706 | 85 074 | 88 986 | 87 699 | 114 041 | 116 563 | 251 056 | 307 047 |
| Total debt | 35 316 | 29 589 | 36 090 | 32 382 | 39 614 | 45 772 | 36 492 | 42 602 | 48 241 | 99 112 | 129 976 | 171 986 | 160 197 | 192 787 | 247 634 | 381 940 | 907 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2022 | — | — |
SI Deputy Member | Deputy Member | 2020 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EL Deputy Member | Deputy Member | 2025 | — | — |
ML Observer | Observer | 2025 | — | — |
CI Deputy Member | Deputy Member | 2022 | — | — |
ØV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Deputy Member | Deputy Member | 2022 | — | — |
OB Deputy Member | Deputy Member | 2023 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
HO Deputy Member | Deputy Member | 2022 | — | — |
TT Deputy Member | Deputy Member | 2025 | — | — |
KM Deputy Member | Deputy Member | 2025 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidju Holding As | Company | 50.0% | 50.0% | 2024 |
Ringerikskraft As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Pettersbakken Østdahl | Deputy Member | 0 companies |
| Sigrid Ingeborg Gislerud | Deputy Member | 0 companies |
| Anders Granheim | Chief Executive Officer | 0 companies |
| Ellen Langeggen | Deputy Member | 0 companies |
| Magne Lien | Observer | 0 companies |
| Christian Ihlen Brunborg | Deputy Member | 0 companies |
| Øystein Velure | Chief Executive Officer | 0 companies |
| Morten Kolsrud | Deputy Member | 0 companies |
| Ole Bjørn Kleven | Deputy Member | 0 companies |
| Siv Elisabeth Ringdal | Deputy Member | 0 companies |
| Adnan Helja | Deputy Member | 0 companies |
| Magnus Hamborg | Deputy Member | 0 companies |
| Hans Ola Aaker Larsgard | Deputy Member | 0 companies |
| Torleif T Dalseide | Deputy Member | 0 companies |
| Kristin Mythe Eitrheim | Deputy Member | 0 companies |
| Bjørg Torsteinsrud | Deputy Member | 0 companies |
| Kristin Bakke Haugen | Board of Directors | 0 companies |
| Marit Rustberggard | Board of Directors | 0 companies |
| Asgeir Thomsen | Board of Directors | 0 companies |
| Audun Grynning | Deputy Chairman | 0 companies |
| Kjell Karstein Baug | Board of Directors | 0 companies |
| Arne Inge Øyum | Board of Directors | 0 companies |
| Karsten Ekeren | Board of Directors | 0 companies |
| Anne Marie Kollhus | Board of Directors | 0 companies |
| Ingunn Aasen | Board of Directors | 0 companies |
| Alf Inge Berget | Chairman | 0 companies |
| Tom-Erik Løvsletten | Board of Directors | 0 companies |
| Gudbrand Gulsvik | Chairman | 0 companies |
| Siv Nesfossen | Board of Directors | 0 companies |
| Oddvar Berg | Board of Directors | 0 companies |