| Revenue | NOK 124,4M | +7% |
| EBITDA | NOK 3,3M | -38% |
| Net profit | NOK -51K | -104% |
| Total assets | NOK 29,5M | -3% |
| Equity | NOK 661K | -7% |
| Employees | 115 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 032 | 91 894 | 86 037 | 81 948 | 79 746 | 71 455 | 72 878 | 81 642 | 82 004 | 78 625 | 81 055 | 85 615 | 73 342 | 89 719 | 115 196 | 116 309 | 124 377 |
| Staff expenses | −14 792 | −15 929 | −16 219 | −15 488 | −15 037 | −15 271 | −17 051 | −18 272 | −17 100 | −16 392 | −16 558 | −17 463 | −13 647 | −17 644 | −21 471 | −22 606 | −23 290 |
| EBITDA | 13 330 | 15 131 | 9 641 | 8 758 | 9 694 | 3 859 | 657 | 2 555 | 7 408 | 4 944 | 3 326 | 3 903 | 2 138 | 7 562 | 12 948 | 5 320 | 3 323 |
| Depreciation & amort. | −3 288 | −2 841 | −2 244 | −2 560 | −1 599 | −1 557 | −1 500 | −2 072 | −1 954 | −1 595 | −2 385 | −2 750 | −2 139 | −2 309 | −2 879 | −2 642 | −1 880 |
| EBIT | 10 043 | 12 290 | 7 397 | 6 198 | 8 095 | 2 302 | −844 | 483 | 5 453 | 3 349 | 940 | 1 154 | −1 | 5 253 | 10 069 | 2 679 | 1 442 |
| Net financials | −235 | −590 | −267 | 5 648 | 3 125 | 8 972 | 10 395 | −639 | −426 | −290 | −397 | −633 | −417 | −300 | −419 | −1 107 | −1 501 |
| Profit before tax | 9 808 | 11 699 | 7 130 | 11 847 | 11 219 | 11 274 | 9 551 | −156 | 5 027 | 3 059 | 543 | 521 | −418 | 4 953 | 9 650 | 1 572 | −59 |
| Tax | 2 764 | 3 277 | 1 616 | 3 278 | 3 142 | 3 197 | 2 578 | 5 | 1 282 | 760 | 147 | 120 | −92 | 1 090 | 2 123 | 336 | −8 |
| Net profit | 7 044 | 8 423 | 5 514 | 8 569 | 8 078 | 8 077 | 6 973 | −161 | 3 745 | 2 299 | 396 | 401 | −326 | 3 864 | 7 527 | 1 235 | −51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 032 | 41 576 | 36 586 | 42 177 | 31 109 | 37 147 | 43 543 | 24 195 | 24 908 | 21 971 | 25 688 | 24 309 | 21 621 | 27 605 | 33 918 | 30 338 | 29 493 |
| Equity | 8 968 | 10 290 | 10 416 | 9 609 | 12 536 | 12 611 | 13 341 | 4 928 | 4 765 | 7 065 | 738 | 1 138 | 1 177 | 1 623 | 1 414 | 712 | 661 |
| Long-term debt | 12 350 | 9 667 | 7 667 | 0 | 0 | 0 | 2 627 | 1 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 714 | 21 619 | 18 504 | 22 901 | 18 573 | 24 536 | 27 576 | 17 953 | 20 143 | 14 906 | 24 950 | 23 170 | 20 444 | 25 982 | 32 505 | 29 626 | 28 831 |
| Total debt | 34 064 | 31 286 | 26 170 | 32 568 | 18 573 | 24 536 | 30 202 | 19 267 | 20 143 | 14 906 | 24 950 | 23 170 | 20 444 | 25 982 | 32 505 | 29 626 | 28 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Angen Group As | Company | 91.0% | 91.0% | 2024 |
Presso As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Angen Smestad | Deputy Member | 0 companies |
| Harald Angen | Chairman | 0 companies |
| Stine Helene Angen | Board of Directors | 0 companies |
| Carl Christian Smestad | Board of Directors | 0 companies |
| Pål Erik Solli-Sæther | Board of Directors | 0 companies |
| Jon Smestad | Chairman | 0 companies |