| Revenue | NOK 14,5M | -8% |
| EBITDA | NOK 6,4M | -21% |
| Net profit | NOK 3,3M | -35% |
| Total assets | NOK 64M | -1% |
| Equity | NOK 23,1M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 238 | 10 940 | 12 941 | 15 756 | 14 478 |
| Staff expenses | −1 825 | −237 | −225 | −247 | −291 |
| EBITDA | −2 428 | 1 770 | 5 424 | 8 071 | 6 355 |
| Depreciation & amort. | −897 | −897 | −834 | −814 | −1 247 |
| EBIT | −3 325 | 873 | 4 590 | 7 257 | 5 108 |
| Net financials | 1 | −1 114 | −216 | −723 | −823 |
| Profit before tax | −3 324 | −241 | 4 374 | 6 534 | 4 284 |
| Tax | −731 | 192 | 962 | 1 439 | 951 |
| Net profit | −2 593 | −433 | 3 411 | 5 095 | 3 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 153 | 40 665 | 45 413 | 64 461 | 63 964 |
| Equity | 11 728 | 11 295 | 14 707 | 19 802 | 23 136 |
| Long-term debt | 19 200 | 23 200 | 27 700 | 39 112 | 38 369 |
| Short-term debt | 2 225 | 6 170 | 3 006 | 5 547 | 2 460 |
| Total debt | 21 425 | 29 370 | 30 706 | 44 659 | 40 829 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 |
AW Deputy Member | Deputy Member | 2022 |
DA Deputy Member | Deputy Member | 2024 |
TW Chief Executive Officer | Chief Executive Officer | 2026 |
DM Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
SM Deputy Member | Deputy Member | 2022 – 2023 |
TJ Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Deputy Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Harder Johansen | Chief Executive Officer | 0 companies |
| Stian Mareno Eidstø | Deputy Member | 0 companies |
| Anita Warem Pettersen | Deputy Member | 0 companies |
| Daniel Andre Bjørkman | Deputy Member | 0 companies |
| Tore Wiik | Chief Executive Officer | 0 companies |
| Daniel Martin Anders Framvik | Deputy Member | 0 companies |
| Trond-Eirik Johansen | Deputy Member | 0 companies |
| Helge Johan Sommerseth | Chairman | 0 companies |
| Trine Elisabet Fjellstad Eriksen | Board of Directors | 0 companies |
| Kjell Marian Øymo | Board of Directors | 0 companies |
| Kristin Dahlin Simonsen | Board of Directors | 0 companies |
| Bård Ove Solhaug | Board of Directors | 0 companies |
| Eirik Djupvik | Board of Directors | 0 companies |
| Helene Gabrielsen | Chairman | 0 companies |
| Roger Bergersen | Deputy Chairman | 0 companies |
| Geir-Ketil Hansen | Deputy Chairman | 0 companies |