| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -56% |
| Net profit | NOK -457K | -8% |
| Total assets | NOK 59K | +9% |
| Equity | NOK -8,5M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 392 | 0 | 8 079 | 6 378 | 6 641 | 6 517 | 7 557 | 6 002 | 7 686 | 335 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 522 | −0 | −4 181 | −4 771 | −4 466 | −3 943 | −3 072 | −3 413 | −5 305 | 124 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 069 | 0 | 890 | −1 196 | −1 473 | −200 | 419 | −1 449 | −2 725 | 306 | −16 | −31 | −27 | −14 | −21 |
| Depreciation & amort. | −0 | −95 | −0 | −74 | −157 | −82 | −66 | −36 | −23 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 165 | 0 | 817 | −1 352 | −1 555 | −266 | 383 | −1 471 | −2 731 | 306 | −16 | −31 | −27 | −14 | −21 |
| Net financials | 0 | 37 | 0 | −42 | −27 | −62 | −63 | −102 | −109 | −134 | −329 | −344 | −358 | −383 | −409 | −436 |
| Profit before tax | 0 | −1 127 | 0 | 775 | −1 380 | −1 617 | −328 | 281 | −1 580 | −2 864 | −23 | −361 | −388 | −410 | −422 | −457 |
| Tax | −0 | −315 | −0 | 230 | −385 | −448 | −57 | −55 | 932 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −812 | 0 | 545 | −994 | −1 169 | −271 | 336 | −2 512 | −2 864 | −23 | −361 | −388 | −410 | −422 | −457 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 028 | — | 4 704 | 2 994 | 1 835 | 1 829 | 2 887 | 2 075 | 2 558 | 254 | 32 | 40 | 47 | 54 | 59 |
| Equity | — | 238 | — | 973 | −22 | −1 191 | −1 412 | −1 076 | −3 588 | −6 452 | −6 475 | −6 835 | −7 224 | −7 634 | −8 056 | −8 513 |
| Long-term debt | 0 | 6 | 0 | 1 122 | 1 108 | 1 133 | 1 200 | 1 200 | 1 200 | 1 200 | 0 | 0 | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 0 | 2 784 | 0 | 2 609 | 1 908 | 1 893 | 2 040 | 2 763 | 4 463 | 7 810 | 5 529 | 5 668 | 6 064 | 6 481 | 6 910 | 7 372 |
| Total debt | 0 | 2 790 | 0 | 3 731 | 3 016 | 3 026 | 3 240 | 3 963 | 5 663 | 9 010 | 6 729 | 6 868 | 7 264 | 7 681 | 8 110 | 8 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dark Design Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Petter Tennfjord | Chief Executive Officer | 0 companies |
| Geir Gustav Hantveit | Chairman | 0 companies |