| Revenue | NOK 2,3M | +10% |
| EBITDA | NOK 1,1M | -33% |
| Net profit | NOK 289K | -73% |
| Total assets | NOK 5,6M | -2% |
| Equity | NOK -3,3M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 014 | 1 197 | 1 258 | 800 | 1 982 | 1 638 | 1 446 | 1 368 | 1 417 | 1 690 | 1 674 | 1 870 | 1 830 | 1 930 | 1 990 | 2 122 | 2 333 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 550 | 774 | 829 | −157 | 1 360 | 1 358 | 907 | 1 109 | 963 | 1 215 | 1 116 | 1 175 | 902 | 1 413 | 1 459 | 1 562 | 1 051 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −76 | −676 | −676 | −676 | −676 | −659 | −217 | −217 | −217 | −217 | −217 | −217 | −218 | −218 |
| EBIT | 0 | 550 | 774 | 829 | −233 | 684 | 682 | 231 | 433 | 304 | 998 | 899 | 958 | 684 | 1 195 | 1 241 | 1 344 | 833 |
| Net financials | 0 | −890 | −448 | −440 | −496 | −468 | −455 | −438 | −424 | −405 | −383 | −364 | −352 | −70 | −256 | −377 | −267 | −544 |
| Profit before tax | 0 | −340 | 326 | 389 | −729 | 216 | 226 | −207 | 10 | −101 | 615 | 534 | 606 | 615 | 939 | 864 | 1 077 | 289 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −340 | 326 | 389 | −729 | 216 | 226 | −207 | 10 | −101 | 615 | 534 | 606 | 615 | 939 | 864 | 1 077 | 289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 468 | 6 422 | 6 497 | 10 675 | 10 264 | 9 499 | 8 846 | 8 133 | 7 260 | 6 974 | 6 965 | 6 880 | 6 269 | 6 050 | 5 907 | 5 698 | 5 593 |
| Equity | — | −9 013 | −8 687 | −8 298 | −9 027 | −8 811 | −8 585 | −8 791 | −8 782 | −8 883 | −8 268 | −7 733 | −7 127 | −6 512 | −5 573 | −4 709 | −3 632 | −3 343 |
| Long-term debt | 0 | 15 455 | 15 091 | 0 | 0 | 19 071 | 18 084 | 17 638 | 16 914 | 16 121 | 15 193 | 14 661 | 13 939 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 26 | 17 | 24 | 601 | 4 | 0 | 0 | 0 | 21 | 49 | 37 | 67 | 12 781 | 11 623 | 10 616 | 9 331 | 8 936 |
| Total debt | 0 | 15 481 | 15 109 | 24 | 601 | 19 075 | 18 084 | 17 638 | 16 914 | 16 142 | 15 242 | 14 698 | 14 007 | 12 781 | 11 623 | 10 616 | 9 331 | 8 936 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Chairman | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Johanne Olli-Bock | Board of Directors | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |