| Revenue | NOK 6,2M | +13% |
| EBITDA | NOK 4,3M | +7% |
| Net profit | NOK 4,3M | +10% |
| Total assets | NOK 16M | +21% |
| Equity | NOK 15,7M | +38% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 181 | 2 251 | 2 534 | 2 592 | 3 248 | 3 708 | 3 757 | 3 799 | 3 849 | 4 523 | 4 732 | 4 895 | 4 879 | 5 003 | 5 108 | 5 435 | 6 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 555 | 1 565 | 1 849 | 1 786 | 2 160 | 3 140 | 3 214 | 2 340 | 3 049 | 3 537 | 3 846 | 3 812 | 3 346 | 3 839 | 4 021 | 4 015 | 4 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 555 | 1 565 | 1 849 | 1 786 | 2 160 | 3 140 | 3 214 | 2 340 | 3 049 | 3 537 | 3 846 | 3 812 | 3 346 | 3 839 | 4 021 | 4 015 | 4 309 |
| Net financials | 0 | −1 728 | −864 | −845 | −824 | −754 | −748 | −683 | −637 | −610 | −572 | −495 | −416 | −65 | −208 | −205 | −70 | 30 |
| Profit before tax | 0 | −173 | 701 | 1 003 | 962 | 1 407 | 2 392 | 2 530 | 1 703 | 2 439 | 2 964 | 3 351 | 3 396 | 3 282 | 3 632 | 3 816 | 3 945 | 4 340 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −173 | 701 | 1 003 | 962 | 1 407 | 2 392 | 2 530 | 1 703 | 2 439 | 2 964 | 3 351 | 3 396 | 3 282 | 3 632 | 3 816 | 3 945 | 4 340 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 732 | 3 763 | 3 887 | 6 400 | 10 210 | 10 055 | 10 142 | 10 560 | 12 060 | 12 390 | 11 976 | 12 269 | 11 877 | 11 867 | 12 184 | 13 278 | 16 027 |
| Equity | — | −26 125 | −25 424 | −24 420 | −23 458 | −22 052 | −19 660 | −17 129 | −15 426 | −12 986 | −10 022 | −6 671 | −3 276 | 6 | 3 638 | 7 454 | 11 399 | 15 738 |
| Long-term debt | 0 | 29 786 | 29 068 | 0 | 0 | 32 118 | 29 372 | 26 938 | 25 687 | 24 778 | 22 310 | 18 493 | 15 311 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 71 | 119 | 104 | 301 | 143 | 342 | 334 | 299 | 268 | 103 | 154 | 233 | 11 871 | 8 229 | 4 730 | 1 880 | 289 |
| Total debt | 0 | 29 857 | 29 187 | 104 | 301 | 32 261 | 29 715 | 27 272 | 25 986 | 25 046 | 22 412 | 18 647 | 15 544 | 11 871 | 8 229 | 4 730 | 1 880 | 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Chairman | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Johanne Olli-Bock | Board of Directors | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |