| Revenue | NOK 9,4M | +7% |
| EBITDA | NOK -15,6M | -1290% |
| Net profit | NOK -13,4M | -711% |
| Total assets | NOK 23,3M | +32% |
| Equity | NOK -5,7M | -174% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 686 | 6 281 | 5 933 | 6 051 | 5 839 | 5 800 | 6 214 | 6 098 | 6 452 | 6 493 | 6 663 | 6 607 | 7 426 | 8 484 | 8 820 | 9 418 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 484 | 1 807 | 1 853 | 2 291 | 2 431 | 2 718 | 2 163 | 2 675 | 3 031 | 2 914 | 3 437 | 3 293 | 990 | 3 540 | −1 122 | −15 596 |
| Depreciation & amort. | −796 | −708 | −766 | −777 | −784 | −784 | −784 | −787 | −802 | −796 | −785 | −771 | −800 | −894 | −933 | −983 |
| EBIT | 1 688 | 1 099 | 1 087 | 1 513 | 1 647 | 1 934 | 1 379 | 1 888 | 2 229 | 2 118 | 2 652 | 2 521 | 191 | 2 647 | −2 056 | −16 579 |
| Net financials | −65 | 4 | 34 | 69 | 82 | 87 | 52 | 17 | 27 | 98 | 106 | 424 | −107 | −114 | −60 | −587 |
| Profit before tax | 1 623 | 1 103 | 1 120 | 1 582 | 1 728 | 2 021 | 1 432 | 1 905 | 2 256 | 2 216 | 2 758 | 2 945 | 84 | 2 532 | −2 116 | −17 166 |
| Tax | 457 | 305 | 312 | 441 | 484 | 546 | 374 | 469 | 534 | 502 | 606 | 521 | 13 | 555 | −466 | −3 777 |
| Net profit | 1 166 | 798 | 808 | 1 141 | 1 245 | 1 475 | 1 058 | 1 437 | 1 723 | 1 714 | 2 151 | 2 425 | 71 | 1 977 | −1 650 | −13 390 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 041 | 25 697 | 24 903 | 24 045 | 24 834 | 26 783 | 28 728 | 29 136 | 31 216 | 31 258 | 22 770 | 19 202 | 18 134 | 21 232 | 17 646 | 23 344 |
| Equity | 21 735 | 22 533 | 22 505 | 22 926 | 23 947 | 25 358 | 26 356 | 27 743 | 28 325 | 28 576 | 5 324 | 7 467 | 7 363 | 9 340 | 7 690 | −5 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 41 | 257 | 344 | 423 | 166 | 152 | 14 662 | 10 013 | 9 517 | 9 583 | 6 073 | 23 823 |
| Short-term debt | 2 306 | 3 164 | 2 398 | 1 119 | 846 | 1 168 | 2 028 | 970 | 2 725 | 2 530 | 2 785 | 1 722 | 1 254 | 2 308 | 3 883 | 5 220 |
| Total debt | 2 306 | 3 164 | 2 398 | 1 119 | 887 | 1 425 | 2 372 | 1 394 | 2 891 | 2 682 | 17 447 | 11 735 | 10 771 | 11 892 | 9 956 | 29 043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deob As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Rindal | Board of Directors | 0 companies |
| Hans Rindal | Chairman | 0 companies |
| Andreas Rindal | Board of Directors | 0 companies |