| Revenue | NOK 662K | +23% |
| EBITDA | NOK -20K | +92% |
| Net profit | NOK -340K | +25% |
| Total assets | NOK 7,1M | -1% |
| Equity | NOK 5,2M | -26% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 252 | 1 952 | 2 604 | 2 104 | 3 674 | 1 765 | 3 113 | 2 194 | 4 419 | 3 693 | 2 066 | 2 028 | 1 806 | 2 324 | 1 284 | 539 | 662 |
| Staff expenses | −504 | −507 | −482 | −396 | −421 | −504 | −531 | −618 | −923 | −741 | −724 | −724 | −611 | −818 | −740 | −56 | −0 |
| EBITDA | 122 | −14 | 334 | 113 | 508 | 91 | 108 | 59 | 1 048 | 374 | 115 | 597 | 377 | −279 | −925 | −231 | −20 |
| Depreciation & amort. | −157 | −50 | −37 | −32 | −34 | −18 | −0 | −0 | −43 | −119 | −118 | −110 | −103 | −68 | −0 | −0 | −0 |
| EBIT | −35 | −65 | 298 | 81 | 473 | 73 | 108 | 59 | 1 005 | 255 | −4 | 487 | 275 | −348 | −925 | −231 | −20 |
| Net financials | 400 | 31 | −86 | −21 | 37 | −49 | 11 | 3 | −6 | −16 | −18 | 56 | 236 | 104 | 431 | −224 | −321 |
| Profit before tax | 365 | −33 | 212 | 60 | 510 | 24 | 119 | 62 | 999 | 239 | −21 | 543 | 511 | −244 | −494 | −455 | −340 |
| Tax | 139 | −21 | 61 | 15 | 144 | 5 | 27 | 11 | 235 | 57 | −2 | 131 | 125 | −0 | −0 | −0 | −0 |
| Net profit | 226 | −13 | 151 | 45 | 367 | 19 | 92 | 52 | 764 | 182 | −19 | 412 | 386 | −244 | −494 | −455 | −340 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 372 | 8 341 | 8 594 | 8 693 | 12 127 | 12 161 | 12 335 | 11 292 | 11 832 | 11 984 | 13 408 | 15 783 | 15 118 | 15 968 | 17 642 | 7 222 | 7 141 |
| Equity | 5 777 | 5 764 | 5 915 | 5 960 | 6 326 | 6 346 | 6 438 | 6 489 | 7 254 | 7 436 | 7 417 | 7 829 | 8 215 | 7 971 | 7 477 | 7 022 | 5 182 |
| Long-term debt | 2 105 | 2 222 | 2 379 | 2 468 | 5 432 | 5 489 | 5 518 | 3 868 | 3 897 | 3 965 | 5 093 | 7 484 | 6 560 | 7 292 | 9 335 | 0 | 0 |
| Short-term debt | 491 | 356 | 300 | 265 | 368 | 327 | 380 | 934 | 681 | 583 | 898 | 470 | 344 | 705 | 830 | 199 | 1 959 |
| Total debt | 2 596 | 2 577 | 2 679 | 2 733 | 5 800 | 5 816 | 5 897 | 4 802 | 4 579 | 4 549 | 5 991 | 7 954 | 6 903 | 7 998 | 10 165 | 199 | 1 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 1999 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Dorthea Selnæs Bergan | Deputy Member | 0 companies |
| Pål Bergan | Chief Executive Officer | 0 companies |