| Revenue | NOK 9M | -20% |
| EBITDA | NOK 5,1M | -37% |
| Net profit | NOK 3,9M | -37% |
| Total assets | NOK 13,8M | +10% |
| Equity | NOK 11,6M | +46% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 120 | 2 531 | 2 894 | 3 371 | 3 631 | 3 058 | 3 286 | 3 127 | 3 184 | 4 773 | 3 515 | 6 384 | 16 183 | 11 227 | 9 033 |
| Staff expenses | −36 | −733 | −758 | −1 556 | −1 672 | −2 794 | −2 959 | 120 | −20 | −478 | −426 | −560 | −877 | −906 | −867 |
| EBITDA | 257 | −578 | −12 | −99 | 194 | −26 | −168 | 1 230 | 454 | −280 | 339 | 2 106 | 6 136 | 8 110 | 5 081 |
| Depreciation & amort. | −7 | −7 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 |
| EBIT | 250 | −585 | −25 | −99 | 194 | −26 | −168 | 1 230 | 454 | −280 | 339 | 2 106 | 6 136 | 8 110 | 5 055 |
| Net financials | 36 | 59 | 19 | 9 | −10 | 20 | 66 | 61 | 40 | 28 | 27 | 18 | 1 | −16 | −49 |
| Profit before tax | 286 | −526 | −6 | −90 | 184 | −6 | −102 | 1 291 | 494 | −252 | 367 | 2 123 | 6 137 | 8 094 | 5 006 |
| Tax | 84 | −0 | −61 | −0 | −0 | −0 | 99 | 340 | 165 | 12 | 30 | 452 | 1 591 | 1 873 | 1 113 |
| Net profit | 202 | −526 | 55 | −90 | 184 | −6 | −202 | 951 | 329 | −264 | 337 | 1 672 | 4 546 | 6 221 | 3 893 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 538 | 1 586 | 1 224 | 1 434 | 1 320 | 1 195 | 910 | 1 877 | 1 876 | 1 248 | 2 143 | 4 005 | 10 516 | 12 604 | 13 822 |
| Equity | 431 | −95 | −40 | −129 | 55 | 49 | −153 | 798 | 1 127 | 498 | 834 | 2 506 | 7 052 | 7 969 | 11 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 108 | 1 681 | 1 264 | 1 564 | 1 265 | 1 146 | 1 063 | 1 079 | 748 | 750 | 1 308 | 1 499 | 3 464 | 4 635 | 2 205 |
| Total debt | 2 108 | 1 681 | 1 264 | 1 564 | 1 265 | 1 146 | 1 063 | 1 079 | 748 | 750 | 1 308 | 1 499 | 3 464 | 4 635 | 2 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jennie Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Lange-Nielsen | Chief Executive Officer | 0 companies |
| Håkon Särnblom | Board of Directors | 0 companies |
| Yudelkis Martinez Genaro | Board of Directors | 0 companies |
| Jennie Røyert | Chairman | 0 companies |