| Revenue | NOK 6,4M | +28% |
| EBITDA | NOK 454K | +99% |
| Net profit | NOK 321K | +177% |
| Total assets | NOK 3,5M | +10% |
| Equity | NOK 2,2M | +17% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 773 | 3 665 | 3 269 | 3 111 | 2 929 | 3 074 | 2 684 | 3 078 | 3 006 | 2 912 | 3 051 | 3 549 | 3 461 | 5 316 | 5 314 | 5 337 | 4 994 | 6 407 |
| Staff expenses | −0 | −1 380 | −1 204 | −1 171 | −1 081 | −978 | −981 | −788 | −1 036 | −1 167 | −1 306 | −1 315 | −1 650 | −1 163 | −1 549 | −1 874 | −1 909 | −2 010 | −2 324 |
| EBITDA | 0 | 23 | 169 | 105 | 109 | −115 | 137 | 219 | 235 | 30 | −70 | −59 | 112 | 261 | 1 590 | 564 | 270 | 228 | 454 |
| Depreciation & amort. | −0 | −32 | −31 | −23 | −22 | −16 | −16 | −17 | −15 | −10 | −14 | −17 | −18 | −18 | −12 | −10 | −5 | −5 | −5 |
| EBIT | 0 | −9 | 137 | 82 | 87 | −131 | 121 | 202 | 221 | 20 | −84 | −76 | 94 | 243 | 1 578 | 553 | 265 | 223 | 449 |
| Net financials | 0 | −56 | −71 | −59 | −77 | −90 | −95 | −85 | −58 | −53 | −56 | −41 | −36 | −39 | −23 | −21 | −71 | −71 | −37 |
| Profit before tax | 0 | −65 | 66 | 23 | 10 | −221 | 26 | 117 | 163 | −34 | −141 | −117 | 58 | 204 | 1 555 | 532 | 193 | 152 | 411 |
| Tax | −0 | −15 | 22 | 9 | 5 | −60 | 73 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 218 | 119 | 43 | 36 | 91 |
| Net profit | 0 | −50 | 44 | 14 | 6 | −161 | −47 | 117 | 163 | −34 | −141 | −117 | 58 | 204 | 1 337 | 413 | 150 | 116 | 321 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 621 | 1 699 | 1 764 | 1 971 | 1 931 | 2 137 | 1 848 | 1 950 | 1 946 | 2 053 | 1 694 | 1 849 | 2 011 | 3 328 | 3 514 | 3 482 | 3 178 | 3 505 |
| Equity | — | 733 | 778 | 792 | 797 | 636 | 589 | 706 | 869 | 835 | 695 | 578 | 636 | 839 | 2 176 | 1 589 | 1 739 | 1 854 | 2 175 |
| Long-term debt | 0 | 231 | 339 | 239 | 423 | 600 | 523 | 592 | 487 | 468 | 564 | 448 | 546 | 463 | 350 | 233 | 601 | 437 | 0 |
| Short-term debt | 0 | 657 | 583 | 733 | 750 | 695 | 1 025 | 550 | 593 | 643 | 794 | 668 | 668 | 708 | 802 | 1 692 | 1 142 | 886 | 1 071 |
| Total debt | 0 | 887 | 921 | 972 | 1 174 | 1 295 | 1 548 | 1 142 | 1 080 | 1 111 | 1 358 | 1 116 | 1 214 | 1 172 | 1 152 | 1 925 | 1 743 | 1 324 | 1 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2023 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Calmeyer Østvold | Chief Executive Officer | 0 companies |
| Asta Gautland Andersen | Chief Executive Officer | 0 companies |
| Eline Andersen Lia | Board of Directors | 0 companies |
| Runar Nes | Board of Directors | 0 companies |
| Brede Gautland Andersen | Board of Directors | 0 companies |
| Christoffer Gautland Andersen | Chairman | 0 companies |
| Morten Dalen Øren | Board of Directors | 0 companies |