| Revenue | NOK 25,2M | -3% |
| EBITDA | NOK 254K | +124% |
| Net profit | NOK 154K | +107% |
| Total assets | NOK 1,8M | +5% |
| Equity | NOK -4,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 006 | 10 428 | 13 016 | 11 171 | 13 201 | 17 403 | 19 590 | 20 872 | 22 469 | 30 391 | 27 493 | 34 122 | 25 967 | 25 223 |
| Staff expenses | −4 879 | −4 059 | −4 831 | −4 477 | −4 188 | −5 592 | −5 632 | −6 008 | −7 171 | −8 073 | −8 376 | −7 564 | −6 549 | −5 509 |
| EBITDA | 849 | 306 | −227 | −831 | 342 | −59 | 689 | 609 | 280 | −1 397 | −4 008 | 481 | −1 080 | 254 |
| Depreciation & amort. | −152 | −188 | −208 | −243 | −216 | −202 | −168 | −140 | −120 | −126 | −116 | −58 | −57 | −26 |
| EBIT | 697 | 118 | −435 | −1 074 | 125 | −261 | 521 | 468 | 160 | −1 523 | −4 124 | 422 | −1 137 | 229 |
| Net financials | 222 | 17 | 2 | −28 | −65 | −74 | −64 | −59 | −25 | −23 | −28 | −70 | 93 | −74 |
| Profit before tax | 919 | 135 | −433 | −1 101 | 60 | −335 | 457 | 409 | 135 | −1 546 | −4 152 | 353 | −1 043 | 154 |
| Tax | 204 | 41 | −119 | −314 | 22 | −77 | 125 | 124 | 39 | −354 | −897 | 122 | 1 237 | −0 |
| Net profit | 715 | 94 | −314 | −787 | 38 | −258 | 332 | 285 | 96 | −1 191 | −3 255 | 230 | −2 281 | 154 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 724 | 4 707 | 5 180 | 3 863 | 4 567 | 4 582 | 5 175 | 4 360 | 4 576 | 3 979 | 3 598 | 3 618 | 1 705 | 1 792 |
| Equity | 2 046 | 2 140 | 1 827 | 1 039 | 1 077 | 820 | 1 152 | 517 | 613 | −579 | −3 450 | −2 416 | −4 697 | −4 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 302 | 430 | 334 | 232 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 641 | 2 475 | 2 869 | 2 428 | 3 188 | 3 332 | 3 690 | 3 612 | 3 248 | 4 538 | 7 048 | 6 034 | 6 402 | 6 334 |
| Total debt | 2 678 | 2 566 | 3 353 | 2 823 | 3 490 | 3 762 | 4 024 | 3 844 | 3 963 | 4 557 | 7 048 | 6 034 | 6 402 | 6 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Johan Bjune | Deputy Member | 0 companies |
| Mats Bjune | Chief Executive Officer | 0 companies |
| Dag Einar Bjune | Board of Directors | 0 companies |