| Revenue | NOK 3,8M | +14% |
| EBITDA | NOK 1,8M | +39% |
| Net profit | NOK 852K | +88% |
| Total assets | NOK 57,1M | +3% |
| Equity | NOK 37,2M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 732 | 3 030 | 3 146 | 3 340 | 3 917 | 4 707 | 4 412 | 4 794 | 11 112 | 6 965 | 8 755 | 8 517 | 7 199 | 6 816 | 2 947 | 3 328 | 3 799 |
| Staff expenses | −0 | −0 | −0 | −377 | −377 | −348 | −320 | −377 | −377 | −566 | −755 | −755 | −774 | −823 | −841 | −920 | −975 |
| EBITDA | 1 394 | 1 817 | 1 972 | 1 537 | 941 | 2 981 | 2 935 | 1 304 | 8 532 | 3 719 | 4 600 | 5 495 | 5 409 | 4 787 | 907 | 1 268 | 1 764 |
| Depreciation & amort. | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −22 | −8 | −8 | −2 | −0 | −0 |
| EBIT | 1 386 | 1 810 | 1 964 | 1 537 | 941 | 2 981 | 2 935 | 1 304 | 8 532 | 3 705 | 4 587 | 5 473 | 5 401 | 4 779 | 905 | 1 268 | 1 764 |
| Net financials | −229 | 697 | −402 | −827 | −492 | −201 | −554 | 259 | −852 | −973 | −697 | −658 | −1 495 | −455 | 91 | −639 | −677 |
| Profit before tax | 1 158 | 2 507 | 1 562 | 709 | 449 | 2 780 | 2 381 | 1 562 | 7 679 | 2 733 | 3 889 | 4 815 | 3 906 | 4 324 | 996 | 629 | 1 087 |
| Tax | 359 | 498 | 521 | 390 | 179 | 729 | 674 | 223 | 1 956 | 725 | 792 | 1 094 | 953 | 960 | 108 | 176 | 235 |
| Net profit | 799 | 2 009 | 1 041 | 319 | 270 | 2 051 | 1 707 | 1 339 | 5 723 | 2 008 | 3 097 | 3 721 | 2 953 | 3 364 | 889 | 453 | 852 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 159 | 9 357 | 10 774 | 12 650 | 20 218 | 19 294 | 22 706 | 23 420 | 43 150 | 42 457 | 43 275 | 62 361 | 62 205 | 55 603 | 52 104 | 55 446 | 57 051 |
| Equity | 6 060 | 8 068 | 9 109 | 9 428 | 9 698 | 11 749 | 13 456 | 14 145 | 19 869 | 21 877 | 24 974 | 28 695 | 31 648 | 34 982 | 35 893 | 36 347 | 37 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 170 | 6 644 | 8 424 | 8 899 | 22 205 | 19 407 | 17 034 | 32 044 | 29 041 | 16 847 | 15 655 | 0 | 0 |
| Short-term debt | 2 100 | 1 289 | 1 665 | 3 221 | 350 | 901 | 826 | 375 | 1 076 | 1 173 | 1 267 | 1 623 | 1 515 | 3 774 | 556 | 706 | 813 |
| Total debt | 2 100 | 1 289 | 1 665 | 3 221 | 10 520 | 7 545 | 9 250 | 9 274 | 23 281 | 20 580 | 18 301 | 33 666 | 30 556 | 20 621 | 16 211 | 19 099 | 19 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Merete Tanbjør | Deputy Member | 0 companies |
| Finn Gunnar Strekerud | Chairman | 0 companies |
| Ketil Heggem | Board of Directors | 0 companies |