| Revenue | NOK 1,8M | +80% |
| EBITDA | NOK 1,3M | +1052% |
| Net profit | NOK 607K | +174% |
| Total assets | NOK 10,8M | -10% |
| Equity | NOK 5,1M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 921 | 5 681 | 6 765 | 6 026 | 6 490 | 7 422 | 6 301 | 1 000 | 1 800 |
| Staff expenses | −1 967 | −1 821 | −2 822 | −2 514 | −2 558 | −2 513 | −2 983 | −0 | −35 |
| EBITDA | 146 | 78 | 64 | −157 | 99 | 883 | −888 | −139 | 1 324 |
| Depreciation & amort. | −103 | −99 | −401 | −403 | −405 | −402 | −416 | −405 | −532 |
| EBIT | 43 | −21 | −337 | −560 | −306 | 480 | −1 304 | −544 | 792 |
| Net financials | 13 | 80 | −99 | −103 | −100 | −166 | −158 | −281 | −185 |
| Profit before tax | 57 | 59 | −435 | −663 | −406 | 314 | −1 462 | −825 | 607 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | 59 | −435 | −663 | −406 | 314 | −1 462 | −825 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 913 | 12 068 | 16 345 | 15 020 | 15 130 | 14 607 | 14 218 | 12 003 | 10 792 |
| Equity | 6 885 | 6 944 | 6 509 | 5 845 | 5 439 | 6 753 | 5 291 | 4 466 | 5 073 |
| Long-term debt | 1 500 | 1 500 | 8 282 | 7 977 | 7 655 | 6 324 | 5 983 | 5 600 | 5 091 |
| Short-term debt | 528 | 3 624 | 1 555 | 1 198 | 2 036 | 1 530 | 2 944 | 1 937 | 628 |
| Total debt | 2 028 | 5 124 | 9 836 | 9 175 | 9 691 | 7 854 | 8 927 | 7 537 | 5 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Murud | Board of Directors | 0 companies |
| Johnny Hagen | Chairman | 0 companies |