| Revenue | NOK 568K | +59% |
| EBITDA | NOK 92K | -21% |
| Net profit | NOK -267K | -72% |
| Total assets | NOK 7,6M | +22% |
| Equity | NOK 2M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 77 | 11 | 21 | 12 | 0 | 0 | 25 | 100 | 103 | 105 | 59 | 661 | 131 | 327 | 358 | 568 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 62 | 64 | −229 | 3 | −20 | −8 | −11 | −117 | 6 | 29 | 14 | −3 | 383 | −130 | 40 | 116 | 92 |
| Depreciation & amort. | −19 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −162 | −162 | −162 | −162 | −163 |
| EBIT | 43 | 44 | −249 | −17 | −40 | −28 | −31 | −137 | −14 | 9 | −6 | −22 | 221 | −292 | −122 | −45 | −71 |
| Net financials | 24 | 11 | 0 | 4 | 8 | 4 | −22 | −17 | −13 | −12 | 12 | 16 | −10 | −24 | −42 | −110 | −196 |
| Profit before tax | 67 | 55 | −249 | −13 | −31 | −24 | −53 | −154 | −27 | −4 | 6 | −6 | 211 | −316 | −164 | −155 | −267 |
| Tax | 21 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −48 | −0 | −0 | −0 |
| Net profit | 46 | 40 | −249 | −13 | −31 | −24 | −53 | −154 | −27 | −4 | 6 | −6 | 211 | −268 | −164 | −155 | −267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 176 | 1 224 | 1 120 | 1 125 | 1 133 | 1 117 | 1 102 | 1 082 | 1 041 | 1 058 | 983 | 943 | 6 877 | 6 429 | 6 349 | 6 251 | 7 633 |
| Equity | 384 | 424 | 175 | 162 | 131 | 107 | 55 | −99 | −126 | 870 | 876 | 870 | 2 809 | 2 542 | 2 377 | 2 222 | 1 955 |
| Long-term debt | 771 | 0 | 0 | 0 | 986 | 986 | 1 012 | 1 122 | 1 072 | 98 | 34 | 35 | 3 926 | 3 803 | 3 858 | 3 827 | 4 650 |
| Short-term debt | 21 | 15 | 0 | 0 | 16 | 24 | 35 | 59 | 95 | 90 | 73 | 38 | 142 | 84 | 113 | 202 | 1 027 |
| Total debt | 792 | 800 | 944 | 963 | 1 002 | 1 010 | 1 047 | 1 181 | 1 168 | 188 | 107 | 73 | 4 068 | 3 888 | 3 971 | 4 029 | 5 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LK Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Albert Bøe Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Madelene Svärd | Chief Executive Officer | 0 companies |
| Liv Karin Michelsen | Deputy Member | 0 companies |
| Trygve Bøe | Board of Directors | 0 companies |
| Petter Krohn Siqveland | Chairman | 0 companies |
| Joakim Magnor Hovet | Chairman | 0 companies |
| Albertine Carmen Bøe | Board of Directors | 0 companies |
| Julie Anastasia Bøe | Board of Directors | 0 companies |