| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | +7% |
| Net profit | NOK -4,5M | -135% |
| Total assets | NOK 4,3M | -50% |
| Equity | NOK 3,1M | -60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −8 | −203 | −152 | −307 | −416 | −78 | −83 | −81 | −114 | −40 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 333 | −53 | −222 | −418 | −384 | −536 | −720 | −330 | −329 | −293 | −302 | −182 | −171 | −214 | −155 | −144 | −133 |
| Depreciation & amort. | −0 | −0 | −10 | −139 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 333 | −53 | −231 | −557 | −384 | −536 | −720 | −330 | −329 | −293 | −302 | −182 | −171 | −214 | −155 | −144 | −133 |
| Net financials | −1 508 | 295 | 2 310 | −2 065 | 2 416 | 2 221 | 1 962 | 986 | −884 | −160 | 2 698 | 9 378 | 15 414 | 661 | −9 601 | −1 766 | −4 361 |
| Profit before tax | −1 175 | 242 | 2 078 | −2 622 | 2 033 | 1 685 | 1 241 | 656 | −1 213 | −453 | 2 396 | 9 196 | 15 243 | 447 | −9 756 | −1 909 | −4 494 |
| Tax | 94 | 239 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 269 | 3 | 2 078 | −2 622 | 2 033 | 1 685 | 1 241 | 656 | −1 213 | −453 | 2 396 | 9 196 | 15 243 | 447 | −9 756 | −1 909 | −4 494 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 324 | 6 266 | 10 888 | 7 492 | 9 217 | 10 044 | 10 201 | 9 513 | 8 664 | 7 042 | 8 566 | 16 441 | 28 962 | 22 915 | 11 164 | 8 687 | 4 306 |
| Equity | — | — | 9 867 | 7 120 | 8 503 | 9 064 | 9 503 | 9 375 | 7 662 | 5 559 | 7 954 | 13 526 | 25 019 | 21 216 | 9 460 | 7 551 | 3 057 |
| Long-term debt | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 493 | 558 | 774 | 371 | 714 | 981 | 697 | 138 | 1 002 | 1 483 | 611 | 2 915 | 3 943 | 1 698 | 1 704 | 1 136 | 1 249 |
| Total debt | 1 493 | 558 | 1 021 | 371 | 714 | 981 | 697 | 138 | 1 002 | 1 483 | 611 | 2 915 | 3 943 | 1 698 | 1 704 | 1 136 | 1 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2000 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helene Margrete Haugan | Deputy Member | 0 companies |
| Eivind Haugan | Chief Executive Officer | 0 companies |