| Revenue | NOK 20,2M | +0% |
| EBITDA | NOK 779K | +155% |
| Net profit | NOK 746K | +150% |
| Total assets | NOK 7,4M | +39% |
| Equity | NOK 1,9M | +64% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 079 | 3 826 | 4 801 | 7 654 | 8 932 | 10 564 | 13 176 | 14 714 | 14 580 | 17 746 | 20 208 | 20 146 | 20 187 |
| Staff expenses | −0 | −1 431 | −1 585 | −1 778 | −2 940 | −3 716 | −4 061 | −4 683 | −5 363 | −5 924 | −5 919 | −7 320 | −8 516 | −7 605 |
| EBITDA | 0 | 562 | 116 | 334 | 219 | −145 | 310 | 176 | 136 | 118 | 1 004 | 1 623 | −1 425 | 779 |
| Depreciation & amort. | −0 | −57 | −95 | −71 | −123 | −337 | −149 | −41 | −17 | −18 | −18 | −4 | −0 | −0 |
| EBIT | 0 | 505 | 21 | 263 | 97 | −482 | 161 | 135 | 119 | 100 | 986 | 1 620 | −1 425 | 779 |
| Net financials | 0 | 9 | −2 | 3 | −35 | −82 | −80 | −73 | −87 | −83 | −38 | −19 | −68 | −32 |
| Profit before tax | 0 | 514 | 18 | 266 | 62 | −564 | 81 | 63 | 32 | 17 | 948 | 1 601 | −1 492 | 746 |
| Tax | −0 | 144 | 8 | 102 | 23 | −0 | −0 | −0 | −0 | −0 | 160 | 355 | −0 | −0 |
| Net profit | 0 | 370 | 10 | 164 | 39 | −564 | 81 | 63 | 32 | 17 | 789 | 1 246 | −1 492 | 746 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 751 | 1 838 | 2 172 | 3 206 | 3 867 | 3 854 | 4 159 | 3 730 | 3 859 | 5 151 | 6 662 | 5 294 | 7 375 |
| Equity | — | 1 128 | 1 138 | 1 302 | 999 | 434 | 515 | 578 | 610 | 627 | 1 415 | 2 661 | 1 169 | 1 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 727 | 1 296 | 1 620 | 1 380 | 1 099 | 859 | 459 | 459 | 1 100 |
| Short-term debt | 0 | 623 | 701 | 870 | 1 316 | 1 706 | 2 043 | 1 961 | 1 740 | 2 133 | 2 877 | 3 542 | 3 666 | 4 360 |
| Total debt | 0 | 623 | 701 | 870 | 2 208 | 3 432 | 3 339 | 3 581 | 3 120 | 3 232 | 3 736 | 4 001 | 4 125 | 5 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Andersen | Chief Executive Officer | 0 companies |
| Cato Kristiansen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Steffan Aasheim Andersen | Chairman | 0 companies |