| Revenue | NOK 2,1M | -21% |
| EBITDA | NOK 867K | +34% |
| Net profit | NOK 707K | +48% |
| Total assets | NOK 1,9M | +29% |
| Equity | NOK 212K | -77% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 315 | 1 269 | 1 509 | 1 611 | 1 705 | 1 985 | 2 172 | 2 393 | 2 334 | 2 434 | 2 776 | 2 718 | 2 642 | 2 746 | 2 776 | 2 720 | 2 142 |
| Staff expenses | −884 | −916 | −977 | −780 | −807 | −1 079 | −905 | −1 133 | −1 303 | −1 306 | −1 300 | −1 395 | −1 261 | −1 428 | −1 404 | −1 492 | −841 |
| EBITDA | 190 | 126 | 261 | 566 | 614 | 610 | 902 | 832 | 484 | 620 | 917 | 859 | 825 | 704 | 887 | 648 | 867 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −24 | −49 | −73 | −81 | −81 | −52 | −28 | −28 | −28 | −28 | −28 | −27 | −8 |
| EBIT | 190 | 126 | 261 | 566 | 590 | 561 | 829 | 751 | 404 | 568 | 889 | 831 | 797 | 676 | 859 | 621 | 859 |
| Net financials | 6 | 3 | 2 | 10 | 15 | 9 | 10 | 12 | 0 | 4 | 10 | 11 | 3 | 3 | −0 | 9 | 29 |
| Profit before tax | 196 | 129 | 262 | 576 | 605 | 570 | 839 | 763 | 404 | 571 | 899 | 841 | 800 | 678 | 859 | 630 | 888 |
| Tax | 56 | 37 | 74 | 162 | 170 | 160 | 227 | 205 | 102 | 137 | 207 | 186 | 178 | 150 | 190 | 153 | 181 |
| Net profit | 140 | 92 | 188 | 414 | 434 | 410 | 611 | 558 | 302 | 435 | 692 | 656 | 623 | 528 | 669 | 478 | 707 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 588 | 599 | 899 | 1 221 | 1 221 | 1 931 | 1 533 | 1 797 | 2 115 | 2 593 | 2 809 | 2 841 | 1 205 | 1 820 | 1 496 | 1 930 |
| Equity | 167 | 170 | 178 | 192 | 321 | 479 | 507 | 1 064 | 1 179 | 1 363 | 1 554 | 1 703 | 1 101 | 629 | 428 | 906 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 16 | 20 | 8 | 9 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 419 | 422 | 707 | 899 | 739 | 1 415 | 453 | 598 | 744 | 1 030 | 1 099 | 1 739 | 576 | 1 392 | 590 | 1 717 |
| Total debt | 314 | 419 | 422 | 707 | 899 | 742 | 1 424 | 469 | 618 | 752 | 1 038 | 1 106 | 1 739 | 576 | 1 392 | 590 | 1 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idavollen Invest As | Company | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Eide | Deputy Member | 0 companies |
| Harry Eide | Chairman | 0 companies |