| Revenue | NOK 15,7M | +5% |
| EBITDA | NOK 4,3M | +15% |
| Net profit | NOK 3,4M | +113% |
| Total assets | NOK 16,9M | -21% |
| Equity | NOK 5,8M | -41% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 525 | 7 811 | 7 268 | 8 098 | 8 798 | 9 313 | 11 852 | 11 580 | 11 299 | 12 832 | 12 467 | 12 884 | 13 423 | 13 702 | 14 348 | 14 954 | 15 694 |
| Staff expenses | −4 814 | −5 233 | −5 099 | −5 252 | −5 970 | −6 056 | −6 779 | −6 429 | −6 114 | −6 330 | −6 994 | −6 491 | −6 257 | −6 780 | −7 280 | −8 457 | −8 688 |
| EBITDA | 613 | 427 | −226 | 476 | 146 | 561 | 2 349 | 2 442 | 2 715 | 3 753 | 2 875 | 3 908 | 5 166 | 4 740 | 4 583 | 3 734 | 4 282 |
| Depreciation & amort. | −39 | −14 | −14 | −0 | −24 | −54 | −49 | −21 | −11 | −96 | −188 | −523 | −723 | −741 | −822 | −1 946 | −601 |
| EBIT | 574 | 413 | −240 | 476 | 121 | 507 | 2 300 | 2 421 | 2 704 | 3 657 | 2 687 | 3 384 | 4 443 | 3 999 | 3 760 | 1 788 | 3 681 |
| Net financials | 12 | −46 | −41 | −38 | −22 | −26 | −13 | −6 | 2 | 1 | 20 | 38 | −15 | 46 | −170 | 443 | 488 |
| Profit before tax | 586 | 367 | −281 | 438 | 99 | 480 | 2 287 | 2 415 | 2 706 | 3 658 | 2 707 | 3 423 | 4 428 | 4 046 | 3 590 | 2 232 | 4 169 |
| Tax | 158 | 85 | 6 | 35 | 31 | 131 | 119 | 247 | 295 | 632 | 400 | 426 | 650 | 883 | 847 | 656 | 815 |
| Net profit | 429 | 282 | −286 | 403 | 68 | 350 | 2 168 | 2 168 | 2 411 | 3 025 | 2 307 | 2 997 | 3 778 | 3 162 | 2 743 | 1 575 | 3 354 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 742 | 2 860 | 3 334 | 3 819 | 4 240 | 4 476 | 6 645 | 7 288 | 8 739 | 11 220 | 12 798 | 16 989 | 18 753 | 18 151 | 20 546 | 21 259 | 16 900 |
| Equity | 804 | 1 020 | 734 | 1 116 | 1 172 | 1 509 | 1 777 | 2 445 | 3 356 | 5 381 | 6 688 | 8 185 | 10 463 | 12 126 | 14 868 | 9 944 | 5 824 |
| Long-term debt | 693 | 500 | 551 | 1 185 | 1 276 | 1 257 | 1 172 | 1 505 | 1 765 | 2 641 | 2 936 | 5 304 | 3 941 | 2 838 | 2 434 | 0 | 0 |
| Short-term debt | 1 245 | 1 339 | 2 050 | 1 519 | 1 791 | 1 710 | 3 696 | 3 338 | 3 619 | 3 198 | 3 174 | 3 499 | 4 348 | 3 187 | 3 244 | 11 315 | 11 076 |
| Total debt | 1 938 | 1 840 | 2 601 | 2 703 | 3 067 | 2 967 | 4 868 | 4 843 | 5 383 | 5 839 | 6 110 | 8 804 | 8 289 | 6 025 | 5 678 | 11 315 | 11 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espe Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rainer Solli | Chief Executive Officer | 0 companies |
| Britt Hege Solli | Board of Directors | 0 companies |
| Mikael Solli | Board of Directors | 0 companies |