| Revenue | NOK 17,6M | -5% |
| EBITDA | NOK -1,3M | +19% |
| Net profit | NOK -1,1M | +22% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK -300K | -139% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 036 | 23 003 | 24 519 | 18 502 | 17 642 |
| Staff expenses | −2 978 | −3 706 | −4 607 | −5 035 | −4 543 |
| EBITDA | 1 489 | 220 | 246 | −1 645 | −1 330 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 489 | 220 | 246 | −1 645 | −1 330 |
| Net financials | −142 | −38 | −36 | −114 | −36 |
| Profit before tax | 1 347 | 182 | 210 | −1 759 | −1 367 |
| Tax | 299 | 40 | 46 | −387 | −301 |
| Net profit | 1 048 | 142 | 164 | −1 372 | −1 066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 093 | 7 336 | 7 094 | 5 435 | 5 296 |
| Equity | 1 832 | 1 975 | 2 138 | 766 | −300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 261 | 5 361 | 4 956 | 4 669 | 5 596 |
| Total debt | 4 261 | 5 361 | 4 956 | 4 669 | 5 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.29% | 64.29% | 2022 | |
| Individual | 12.86% | 12.86% | 2022 | |
| Company | 12.86% | 12.86% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Rokkedal | Deputy Member | 0 companies |
| Ralph Petter Dyrnes | Chairman | 0 companies |