| Revenue | NOK 64M | +9% |
| EBITDA | NOK 8,6M | +20% |
| Net profit | NOK 6,7M | +21% |
| Total assets | NOK 25,7M | +17% |
| Equity | NOK 4M | -17% |
| Employees | 35 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 191 | 36 599 | 38 549 | 41 371 | 41 034 | 45 102 | 43 277 | 46 954 | 50 008 | 56 786 | 57 426 | 58 495 | 64 024 |
| Staff expenses | −24 204 | −25 886 | −25 754 | −27 092 | −28 370 | −30 619 | −30 608 | −31 936 | −33 594 | −36 709 | −40 571 | −41 613 | −44 942 |
| EBITDA | 7 808 | 3 689 | 5 038 | 6 957 | 4 885 | 4 336 | 3 349 | 6 267 | 7 517 | 9 496 | 5 310 | 7 200 | 8 639 |
| Depreciation & amort. | −448 | −173 | −206 | −399 | −356 | −376 | −214 | −170 | −329 | −13 | −42 | −59 | −0 |
| EBIT | 7 360 | 3 516 | 4 832 | 6 558 | 4 529 | 3 960 | 3 136 | 6 097 | 7 188 | 9 483 | 5 268 | 7 141 | 8 639 |
| Net financials | 75 | 32 | −80 | −144 | −159 | −149 | −93 | −30 | −31 | −33 | −44 | −40 | −41 |
| Profit before tax | 7 435 | 3 548 | 4 751 | 6 414 | 4 370 | 3 811 | 3 043 | 6 068 | 7 157 | 9 450 | 5 224 | 7 101 | 8 597 |
| Tax | 2 100 | 973 | 1 294 | 1 633 | 1 069 | 982 | 670 | 1 337 | 1 579 | 2 082 | 1 151 | 1 563 | 1 893 |
| Net profit | 5 335 | 2 575 | 3 457 | 4 781 | 3 301 | 2 829 | 2 373 | 4 731 | 5 578 | 7 368 | 4 073 | 5 538 | 6 704 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 869 | 14 925 | 15 627 | 17 940 | 15 397 | 15 915 | 15 276 | 18 626 | 18 646 | 22 347 | 19 368 | 21 888 | 25 698 |
| Equity | 4 030 | 1 444 | 610 | 300 | 2 101 | 1 500 | 3 651 | 2 476 | 2 755 | 3 522 | 4 396 | 4 826 | 4 006 |
| Long-term debt | 0 | 780 | 3 780 | 3 780 | 3 000 | 2 250 | 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 839 | 12 701 | 11 237 | 13 860 | 10 296 | 12 165 | 10 875 | 16 150 | 15 892 | 18 825 | 14 973 | 17 062 | 21 692 |
| Total debt | 12 839 | 13 481 | 15 017 | 17 640 | 13 296 | 14 415 | 11 625 | 16 150 | 15 892 | 18 825 | 14 973 | 17 062 | 21 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rwr As | Company | 20.0% | 20.0% | 2024 |
Hrs As | Company | 20.0% | 20.0% | 2024 |
Volla Invest As | Company | 20.0% | 20.0% | 2024 |
Skigarden As | Company | 20.0% | 20.0% | 2024 |
Maol As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Hønsen Brandt | Chief Executive Officer | 0 companies |
| Thao Hong Thi Pham | Board of Directors | 0 companies |
| Marius Olsen | Board of Directors | 0 companies |
| Jan Ove Hofseth | Chairman | 0 companies |
| Erik Myhrer | Board of Directors | 0 companies |
| John Harald Hansen | Board of Directors | 0 companies |
| Anne Grethe Ruud Wirum | Board of Directors | 0 companies |