| Revenue | NOK 31,6M | -23% |
| EBITDA | NOK -659K | -194% |
| Net profit | NOK -445K | -169% |
| Total assets | NOK 14,5M | -6% |
| Equity | NOK 8,2M | -10% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 351 | 502 | 343 | 475 | 367 | 435 | 455 | 309 | 158 | 123 | 126 | 26 664 | 29 444 | 30 088 | 27 185 | 40 882 | 31 605 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −29 | −64 | −57 | −228 | −114 | −0 | −0 | −8 413 | −8 476 | −8 799 | −8 741 | −0 | −10 016 |
| EBITDA | 0 | 322 | 277 | 281 | 284 | 258 | 195 | 218 | −288 | −73 | 34 | 38 | 342 | 1 722 | 1 477 | 137 | 702 | −659 |
| Depreciation & amort. | −0 | −30 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −68 | −67 | −87 | −76 | −175 | −167 |
| EBIT | 0 | 292 | 266 | 281 | 284 | 258 | 195 | 218 | −288 | −73 | 34 | 38 | 274 | 1 655 | 1 390 | 61 | 527 | −826 |
| Net financials | 0 | 605 | 1 607 | 101 | 1 606 | 1 318 | 1 557 | 811 | 15 854 | −318 | 205 | 3 827 | 234 | 178 | 160 | 196 | 392 | 381 |
| Profit before tax | 0 | 897 | 1 873 | 382 | 1 889 | 1 577 | 1 752 | 1 029 | 15 566 | −391 | 238 | 3 865 | 508 | 1 833 | 1 550 | 257 | 918 | −445 |
| Tax | −0 | 112 | 117 | 107 | 122 | 105 | 87 | 89 | −0 | −0 | −0 | 21 | −0 | 157 | 348 | 60 | −0 | −0 |
| Net profit | 0 | 785 | 1 756 | 275 | 1 768 | 1 471 | 1 665 | 940 | 15 566 | −391 | 238 | 3 844 | 508 | 1 676 | 1 201 | 197 | 644 | −445 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 727 | 5 986 | 5 710 | 5 765 | 6 080 | 6 219 | 6 460 | 6 193 | 5 742 | 5 943 | 5 839 | 14 642 | 17 392 | 17 096 | 17 379 | 15 442 | 14 451 |
| Equity | — | 4 186 | 4 942 | 3 712 | 4 480 | 4 450 | 5 415 | 5 529 | 6 095 | 5 704 | 5 943 | 5 787 | 10 762 | 11 438 | 11 638 | 11 836 | 9 114 | 8 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 525 | 1 034 | 1 990 | 1 280 | 1 625 | 800 | 931 | 98 | 37 | 1 | 52 | 3 880 | 5 955 | 5 458 | 5 543 | 6 327 | 6 281 |
| Total debt | 0 | 541 | 1 044 | 1 998 | 1 286 | 1 630 | 804 | 931 | 98 | 37 | 1 | 52 | 3 880 | 5 955 | 5 458 | 5 543 | 6 327 | 6 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Reflex Group Limited | Company | 100.0% | 100.0% | 2024 |
| Individual | 53.0% | 53.0% | 2022 | |
| Individual | 26.9% | 26.9% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bakken | Chief Executive Officer | 0 companies |
| Nigel John Wilson | Board of Directors | 0 companies |
| Lars Peter Dahl | Chairman | 0 companies |
| Kari Margrethe Sundet | Board of Directors | 0 companies |
| Terje Gulbrandsen | Board of Directors | 0 companies |
| Lars Ravndal Ørbeck | Chairman | 0 companies |