| Revenue | NOK 62,3M | +5% |
| EBITDA | NOK 8,4M | -9% |
| Net profit | NOK 6,2M | -2% |
| Total assets | NOK 20,6M | -4% |
| Equity | NOK 709K | -27% |
| Employees | 27 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 338 | 44 904 | 50 609 | 51 626 | 48 496 | 37 896 | 32 799 | 30 343 | 34 574 | 32 320 | 36 081 | 36 326 | 49 384 | 61 273 | 59 438 | 62 330 |
| Staff expenses | −22 638 | −23 122 | −24 942 | −25 171 | −25 016 | −21 547 | −16 652 | −17 914 | −21 207 | −20 306 | −21 404 | −20 853 | −27 821 | −31 539 | −30 488 | −30 170 |
| EBITDA | 5 583 | 5 704 | 7 630 | 7 951 | 6 562 | 3 416 | 3 221 | 2 460 | 4 497 | 4 256 | 5 629 | 6 049 | 8 659 | 10 478 | 9 182 | 8 380 |
| Depreciation & amort. | −403 | −321 | −363 | −333 | −298 | −283 | −214 | −110 | −127 | −135 | −147 | −175 | −173 | −438 | −398 | −376 |
| EBIT | 5 180 | 5 383 | 7 267 | 7 618 | 6 264 | 3 133 | 3 007 | 2 350 | 4 370 | 4 121 | 5 482 | 5 874 | 8 486 | 10 040 | 8 784 | 8 004 |
| Net financials | 345 | 382 | 325 | 411 | 189 | 94 | 106 | 35 | −36 | 24 | −25 | −22 | 41 | −306 | −510 | −3 |
| Profit before tax | 5 524 | 5 766 | 7 592 | 8 029 | 6 453 | 3 226 | 3 112 | 2 385 | 4 334 | 4 145 | 5 457 | 5 853 | 8 526 | 9 734 | 8 273 | 8 001 |
| Tax | 1 530 | 1 595 | 2 110 | 2 235 | 1 809 | 870 | 833 | 585 | 1 046 | 949 | 1 205 | 1 274 | 1 803 | 2 214 | 1 912 | 1 758 |
| Net profit | 3 994 | 4 171 | 5 482 | 5 794 | 4 644 | 2 356 | 2 279 | 1 800 | 3 288 | 3 195 | 4 252 | 4 579 | 6 724 | 7 520 | 6 361 | 6 243 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 579 | 24 775 | 22 138 | 25 001 | 19 872 | 17 737 | 10 018 | 12 642 | 14 104 | 12 642 | 15 123 | 14 416 | 24 745 | 25 971 | 21 464 | 20 626 |
| Equity | 8 833 | 2 520 | 6 641 | 2 501 | 7 317 | 6 507 | 2 710 | 1 510 | 4 736 | 1 132 | 5 325 | 2 680 | 1 385 | 1 105 | 966 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 746 | 22 254 | 15 497 | 22 500 | 12 555 | 11 229 | 7 308 | 11 132 | 9 368 | 11 510 | 9 798 | 11 736 | 23 360 | 24 866 | 20 498 | 19 917 |
| Total debt | 13 746 | 22 254 | 15 497 | 22 500 | 12 555 | 11 229 | 7 308 | 11 132 | 9 368 | 11 510 | 9 798 | 11 736 | 23 360 | 24 866 | 20 498 | 19 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
MV | Board of Directors | 2022 | — | — |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campfire As | Company | 95.7% | 95.7% | 2022 |
Apeland As | Company | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Mo | Board of Directors | 0 companies |
| Lars Narum Nordby | Board of Directors | 0 companies |
| Rolf Gjertviksten | Board of Directors | 0 companies |
| Dyveke Hamza | Board of Directors | 0 companies |
| Eirin Larsen | Board of Directors | 0 companies |
| Mai Vik | Board of Directors | 0 companies |
| Ole Christian Apeland | Chairman | 0 companies |