| Revenue | NOK 538,9M | +9% |
| EBITDA | NOK 3,1M | -77% |
| Net profit | NOK -6,3M | -268% |
| Total assets | NOK 155,4M | -17% |
| Equity | NOK 33,2M | -16% |
| Employees | 115 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 328 646 | 363 368 | 428 018 | 496 572 | 538 916 |
| Staff expenses | −52 023 | −57 857 | −66 124 | −69 508 | −72 489 |
| EBITDA | 7 833 | 16 544 | 6 350 | 13 444 | 3 073 |
| Depreciation & amort. | −10 105 | −8 907 | −8 854 | −9 984 | −10 499 |
| EBIT | −2 272 | 7 637 | −2 505 | 3 461 | −7 426 |
| Net financials | −137 | −232 | 348 | 1 270 | 1 129 |
| Profit before tax | −2 410 | 7 405 | −2 157 | 4 730 | −6 298 |
| Tax | −478 | 1 615 | −514 | 982 | −0 |
| Net profit | −1 932 | 5 790 | −1 643 | 3 748 | −6 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 305 | 142 212 | 162 038 | 187 418 | 155 383 |
| Equity | 32 649 | 36 099 | 35 850 | 39 490 | 33 192 |
| Long-term debt | 0 | 0 | 0 | 73 | 73 |
| Short-term debt | 99 656 | 106 112 | 126 188 | 147 855 | 122 118 |
| Total debt | 99 656 | 106 112 | 126 188 | 147 928 | 122 191 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
EG Deputy Member | Deputy Member | 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2025 |
MA Deputy Member | Deputy Member | 2025 |
TA Deputy Member | Deputy Member | 2024 |
TR Deputy Member | Deputy Member | 2025 |
VS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (10) | ||
CV Deputy Member | Deputy Member | 2024 – 2025 |
PK Deputy Member | Deputy Member | 2021 – 2022 |
GF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RO Deputy Member | Deputy Member | 2022 – 2025 |
EB Deputy Member | Deputy Member | 2022 – 2024 |
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
AK Deputy Member | Deputy Member | 2023 – 2025 |
KG Deputy Member | Deputy Member | 2022 – 2023 |
CI Deputy Member | Deputy Member | 2022 – 2024 |
GH Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Visnes Jensen | Deputy Member | 0 companies |
| Petter Karlsen | Deputy Member | 0 companies |
| Gunnar Frogner Dahl | Chief Executive Officer | 0 companies |
| Even Gautefald Thoresen Olsen | Deputy Member | 0 companies |
| Roar Olafsen | Deputy Member | 0 companies |
| Ewelina Berntzen Liholt | Deputy Member | 0 companies |
| Tonje Grave | Chief Executive Officer | 0 companies |
| Anita Kløv | Deputy Member | 0 companies |
| Rune Lian | Chief Executive Officer | 0 companies |
| Karoline Gabrielle Dellberg | Deputy Member | 0 companies |
| Mudassar Ali | Deputy Member | 0 companies |
| Chaudary Ijaz Ahmad | Deputy Member | 0 companies |
| Tom Arne Svendsen | Deputy Member | 0 companies |
| Gunnar Hønsvik | Deputy Member | 0 companies |
| Torstein Rød Lohne | Deputy Member | 0 companies |
| Vidar Salomonsen Theil | Chief Executive Officer | 0 companies |
| Lasse Tom Kristiansen | Board of Directors | 0 companies |
| Brede Marigård | Board of Directors | 0 companies |
| Anne Pettersen | Board of Directors | 0 companies |
| Mohammed Shakoor Riaz | Board of Directors | 0 companies |
| Perveen Kauser Khan | Board of Directors | 0 companies |
| Mansha Mohammad Khan | Board of Directors | 0 companies |
| Sajjad Hussain Naqvi | Deputy Chairman | 0 companies |
| Hege Pettersen | Board of Directors | 0 companies |
| Tom Ugstad | Board of Directors | 0 companies |
| Kenneth Holm | Chairman | 0 companies |
| Susanne Berg | Board of Directors | 0 companies |
| Dyrunn Dagny Bråthen | Board of Directors | 0 companies |
| Siri Iren Skagen | Board of Directors | 0 companies |
| Hilde Selander | Board of Directors | 0 companies |