| Revenue | NOK 91,8M | +52% |
| EBITDA | NOK 14,9M | +91% |
| Net profit | NOK 11,6M | +94% |
| Total assets | NOK 40,1M | +32% |
| Equity | NOK 15,7M | +17% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 34 630 | 37 950 | 44 005 | 35 519 | 31 279 | 33 471 | 36 832 | 41 943 | 46 355 | 45 949 | 49 816 | 60 463 | 91 838 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 439 | −6 649 | −7 206 | −6 702 | −6 080 | −5 856 | −5 662 | −6 280 | −6 074 | −6 501 | −6 637 | −8 462 | −10 582 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 4 339 | 4 434 | 5 487 | 2 904 | 2 583 | 2 931 | 4 178 | 5 234 | 5 217 | 6 271 | 6 796 | 7 772 | 14 874 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −46 | −73 | −82 | −94 | −79 | −105 | −7 | −7 | −7 | −7 | −7 | −18 | −18 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 4 293 | 4 360 | 5 405 | 2 810 | 2 504 | 2 826 | 4 171 | 5 227 | 5 210 | 6 264 | 6 789 | 7 754 | 14 856 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 78 | −22 | −3 | 18 | −61 | −42 | −40 | −35 | −45 | −44 | −54 | −65 | 5 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 4 371 | 4 338 | 5 402 | 2 828 | 2 443 | 2 784 | 4 131 | 5 193 | 5 165 | 6 220 | 6 735 | 7 688 | 14 861 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 234 | 1 225 | 1 460 | 781 | 624 | 674 | 956 | 1 152 | 1 137 | 1 370 | 1 485 | 1 716 | 3 296 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 3 138 | 3 114 | 3 941 | 2 047 | 1 819 | 2 110 | 3 175 | 4 041 | 4 027 | 4 850 | 5 250 | 5 973 | 11 565 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 11 695 | 14 120 | 16 901 | 15 442 | 14 823 | 14 560 | 17 173 | 21 907 | 20 175 | 21 964 | 25 706 | 30 473 | 40 148 |
| Equity | — | — | — | — | — | 4 156 | 4 870 | 5 911 | 7 958 | 7 277 | 7 736 | 8 411 | 9 252 | 10 079 | 11 130 | 12 179 | 13 352 | 15 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7 539 | 9 251 | 10 990 | 7 484 | 7 547 | 6 824 | 8 762 | 12 655 | 10 095 | 10 835 | 13 526 | 17 121 | 24 481 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7 539 | 9 251 | 10 990 | 7 484 | 7 547 | 6 824 | 8 762 | 12 655 | 10 095 | 10 835 | 13 526 | 17 121 | 24 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chrimont As | Company | 60.0% | 60.0% | 2024 |
Consero Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Friis Røyem | Chief Executive Officer | 0 companies |
| Ståle Skjølsvik | Board of Directors | 0 companies |
| Tom Guldberg | Chairman | 0 companies |
| Inger-Lill Hop Røyem | Board of Directors | 0 companies |