| Revenue | NOK 517K | -15% |
| EBITDA | NOK -58K | -197% |
| Net profit | NOK -52K | -177% |
| Total assets | NOK 218K | +236% |
| Equity | NOK -9K | -120% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 711 | 3 171 | 2 239 | 1 690 | 4 370 | 3 696 | 5 020 | 4 291 | 4 703 | 2 153 | 1 219 | 936 | 862 | 1 214 | 154 | 606 | 517 |
| Staff expenses | −1 676 | −1 951 | −1 412 | −1 182 | −2 524 | −2 944 | −3 119 | −3 470 | −2 872 | −1 599 | −392 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 243 | 69 | −51 | −157 | 835 | −751 | 549 | −762 | 372 | −179 | 166 | 92 | 232 | 332 | −654 | −19 | −58 |
| Depreciation & amort. | −8 | −10 | −14 | −3 | −12 | −8 | −9 | −9 | −8 | −0 | −0 | −0 | −6 | −8 | −10 | −0 | 5 |
| EBIT | 235 | 59 | −65 | −160 | 823 | −759 | 540 | −770 | 364 | −179 | 166 | 92 | 226 | 323 | −663 | −19 | −53 |
| Net financials | −4 | 16 | −3 | 4 | 15 | 3 | 6 | 1 | 0 | −2 | −1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 231 | 75 | −68 | −156 | 838 | −756 | 545 | −770 | 364 | −181 | 164 | 92 | 226 | 323 | −662 | −19 | −52 |
| Tax | 38 | 15 | −0 | −0 | 191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 193 | 60 | −68 | −156 | 646 | −756 | 545 | −770 | 364 | −181 | 164 | 92 | 226 | 323 | −662 | −19 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 737 | 538 | 1 634 | 1 281 | 1 032 | 1 461 | 637 | 544 | 288 | 297 | 311 | 418 | 759 | 70 | 65 | 218 |
| Equity | 120 | 179 | 111 | −45 | 602 | −155 | 582 | −187 | 176 | −5 | 160 | 252 | 406 | 729 | 67 | 48 | −9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 558 | 426 | 1 678 | 679 | 1 186 | 879 | 825 | 368 | 292 | 138 | 59 | 12 | 30 | 4 | 17 | 228 |
| Total debt | 553 | 558 | 426 | 1 678 | 679 | 1 186 | 879 | 825 | 368 | 292 | 138 | 59 | 12 | 30 | 4 | 17 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2004 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Legar | Deputy Member | 0 companies |
| Leif De Thurah Sørensen | Chief Executive Officer | 0 companies |
| Jeppe Moen Skjønberg | Deputy Member | 0 companies |
| Trond Halbo | Chief Executive Officer | 0 companies |
| Frank-Thomas Tindejuv | Deputy Chairman | 0 companies |
| Jo Skjønberg | Deputy Chairman | 0 companies |
| Morten Johannes Beyer Olaussen | Board of Directors | 0 companies |