| Revenue | NOK 18,8M | -1% |
| EBITDA | NOK -2,7M | -149% |
| Net profit | NOK -2,8M | -123% |
| Total assets | NOK 7,2M | +140% |
| Equity | NOK -4,7M | -150% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 30 729 | 32 902 | 22 524 | 19 102 | 18 835 |
| Staff expenses | −6 018 | −6 060 | −5 237 | −5 303 | −5 641 |
| EBITDA | −559 | −220 | −2 315 | −1 078 | −2 683 |
| Depreciation & amort. | −76 | −54 | −72 | −14 | −0 |
| EBIT | −635 | −274 | −2 387 | −1 092 | −2 683 |
| Net financials | −54 | −16 | −25 | −173 | −142 |
| Profit before tax | −689 | −290 | −2 412 | −1 265 | −2 825 |
| Tax | −0 | 126 | −0 | −0 | −0 |
| Net profit | −689 | −416 | −2 412 | −1 265 | −2 825 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 744 | 5 642 | 5 203 | 2 995 | 7 192 |
| Equity | −1 921 | −2 337 | −4 749 | −1 890 | −4 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 665 | 7 979 | 9 952 | 4 885 | 11 907 |
| Total debt | 6 665 | 7 979 | 9 952 | 4 885 | 11 907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
AK Deputy Member | Deputy Member | 2021 – 2021 |
KE Deputy Member | Deputy Member | 2021 – 2021 |
UM Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Hepsø | Chief Executive Officer | 0 companies |
| Atle Kjerstad | Deputy Member | 0 companies |
| Karin Ellinor Bjørkwall Danielsen | Deputy Member | 0 companies |
| Ulf Magne Ohna Olsen | Chief Executive Officer | 0 companies |
| Dag Ulstein | Board of Directors | 0 companies |
| Oddgeir Danielsen | Board of Directors | 0 companies |
| Are Øistein Gråthen | Board of Directors | 0 companies |