| Revenue | NOK 17M | +8% |
| EBITDA | NOK 1,7M | -6% |
| Net profit | NOK 1,2M | -6% |
| Total assets | NOK 5,5M | +8% |
| Equity | NOK 579K | +11% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 886 | 2 823 | 2 708 | 2 939 | 4 556 | 6 543 | 6 418 | 7 533 | 11 114 | 11 561 | 10 032 | 11 116 | 10 847 | 14 307 | 15 752 | 17 022 |
| Staff expenses | −2 016 | −2 046 | −1 819 | −1 966 | −2 962 | −4 165 | −4 531 | −4 680 | −8 042 | −7 540 | −6 944 | −7 507 | −7 270 | −9 405 | −10 922 | −12 098 |
| EBITDA | 248 | 205 | 386 | 363 | 777 | 671 | 323 | 1 300 | 845 | 2 170 | 1 024 | 1 328 | 1 181 | 1 916 | 1 811 | 1 695 |
| Depreciation & amort. | −63 | −88 | −71 | −83 | −142 | −174 | −187 | −180 | −391 | −660 | −611 | −579 | −545 | −341 | −69 | −79 |
| EBIT | 185 | 117 | 315 | 280 | 635 | 497 | 136 | 1 120 | 454 | 1 510 | 414 | 749 | 636 | 1 576 | 1 741 | 1 615 |
| Net financials | −5 | −3 | −9 | −5 | −4 | −19 | −51 | −72 | −90 | −129 | −90 | −55 | −31 | −19 | −15 | −9 |
| Profit before tax | 180 | 114 | 306 | 276 | 632 | 478 | 85 | 1 048 | 364 | 1 381 | 323 | 694 | 605 | 1 557 | 1 726 | 1 606 |
| Tax | 54 | 57 | 89 | 145 | 176 | 132 | 31 | 269 | 97 | 324 | 76 | 159 | 149 | 368 | 410 | 374 |
| Net profit | 126 | 57 | 217 | 131 | 456 | 346 | 54 | 779 | 267 | 1 057 | 248 | 536 | 456 | 1 189 | 1 316 | 1 233 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 1 167 | 943 | 1 613 | 2 620 | 2 970 | 4 132 | 4 936 | 5 441 | 6 440 | 4 276 | 4 980 | 4 490 | 4 898 | 5 030 | 5 452 |
| Equity | 253 | 260 | 377 | 508 | 758 | 777 | 831 | 1 611 | 618 | 955 | 1 103 | 1 088 | 100 | 490 | 521 | 579 |
| Long-term debt | 0 | 262 | 25 | 81 | 67 | 44 | 1 293 | 1 025 | 2 582 | 1 993 | 975 | 675 | 375 | 75 | 0 | 0 |
| Short-term debt | 641 | 645 | 541 | 1 025 | 1 795 | 2 149 | 2 008 | 2 300 | 2 241 | 3 493 | 2 199 | 3 217 | 4 015 | 4 332 | 4 508 | 4 873 |
| Total debt | 641 | 907 | 566 | 1 106 | 1 862 | 2 193 | 3 301 | 3 325 | 4 823 | 5 486 | 3 174 | 3 892 | 4 390 | 4 407 | 4 508 | 4 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revigo Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Hugo Teigland | Chief Executive Officer | 0 companies |
| Jill Marita Nylund | Board of Directors | 0 companies |
| Paal Jonn Michaloff Risnes | Chairman | 0 companies |
| Linda Nilsen | Board of Directors | 0 companies |