Riskpilot← Back to searchSign inGet full accessMERSALG AS
ASActiveOrg 972419508Brøsetvegen 164G, 7069 TrondheimIntermediation service activities for non-specialised retail sale · NACE 4791Est. 1994187 employees
Revenue 2024
NOK 118,3M
+1% vs 2023
EBITDA margin
9.1%
-4% vs 2023
Equity ratio
45.6%
Financial strength
Net profit 2024
NOK 9,2M
-1% vs 2023
| Revenue | NOK 118,3M | +1% |
| EBITDA | NOK 10,8M | -4% |
| Net profit | NOK 9,2M | -1% |
| Total assets | NOK 41,1M | +7% |
| Equity | NOK 18,7M | +18% |
| Employees | 187 | — |
Legal name
MERSALG AS
Org number
972419508
Legal form
Aksjeselskap
NACE code
4791 · Intermediation service activities for non-specialised retail sale
Founded
26. oktober 1994
Share capital
—
Employees
187 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap eller to styremedlemmer i fellesskap.
Address
Brøsetvegen 164G, 7069 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 181 | 75 883 | 77 845 | 74 934 | 89 242 | 94 318 | 100 274 | 95 148 | 101 948 | 110 000 | 121 136 | 91 237 | 86 272 | 102 887 | 114 286 | 117 541 | 118 258 |
| Staff expenses | −45 660 | −47 206 | −48 814 | −46 357 | −55 923 | −58 860 | −62 265 | −56 750 | −66 352 | −73 038 | −82 956 | −56 758 | −54 878 | −63 981 | −73 307 | −76 575 | −78 356 |
| EBITDA | 5 182 | 1 416 | 2 427 | 2 513 | 5 397 | 7 481 | 7 344 | 8 139 | 5 557 | 10 942 | 11 646 | 12 007 | 9 381 | 14 155 | 13 370 | 11 248 | 10 758 |
| Depreciation & amort. | −656 | −626 | −603 | −572 | −545 | −432 | −244 | −294 | −313 | −153 | −97 | −48 | −102 | −120 | −120 | −120 | −120 |
| EBIT | 4 526 | 790 | 1 824 | 1 941 | 4 852 | 7 048 | 7 100 | 7 845 | 5 244 | 10 789 | 11 549 | 11 959 | 9 280 | 14 035 | 13 250 | 11 128 | 10 638 |
| Net financials | 697 | 273 | 209 | 244 | 336 | 472 | 481 | 347 | 182 | 174 | 256 | 349 | 295 | 87 | 291 | 823 | 1 161 |
| Profit before tax | 5 223 | 1 063 | 2 033 | 2 185 | 5 188 | 7 520 | 7 581 | 8 193 | 5 425 | 10 963 | 11 805 | 12 308 | 9 574 | 14 122 | 13 541 | 11 951 | 11 799 |
| Tax | 1 586 | 426 | 655 | 742 | 1 629 | 2 273 | 2 237 | 2 400 | 1 407 | 2 707 | 2 801 | 2 754 | 2 112 | 3 132 | 2 987 | 2 639 | 2 602 |
| Net profit | 3 637 | 637 | 1 378 | 1 443 | 3 559 | 5 247 | 5 344 | 5 792 | 4 018 | 8 256 | 9 004 | 9 554 | 7 462 | 10 990 | 10 554 | 9 312 | 9 196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 907 | 18 709 | 18 814 | 24 284 | 27 640 | 29 117 | 32 061 | 31 933 | 30 857 | 36 255 | 36 189 | 31 108 | 39 392 | 40 105 | 44 793 | 38 533 | 41 127 |
| Equity | 2 492 | 1 871 | 3 249 | 2 429 | 2 765 | 2 912 | 2 855 | 3 294 | 3 086 | 1 342 | 10 347 | 15 400 | 22 862 | 18 172 | 22 626 | 15 938 | 18 734 |
| Long-term debt | 823 | 91 | 20 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 593 | 16 746 | 15 545 | 21 843 | 24 874 | 26 205 | 29 205 | 28 639 | 27 771 | 34 913 | 25 843 | 15 707 | 16 530 | 21 933 | 22 167 | 22 595 | 22 393 |
| Total debt | 22 416 | 16 838 | 15 565 | 21 855 | 24 875 | 26 205 | 29 205 | 28 639 | 27 771 | 34 913 | 25 843 | 15 707 | 16 530 | 21 933 | 22 167 | 22 595 | 22 393 |
EBITDA margin
9.1%
This company
15.8%
Market median
-42% vs market
20082024
Equity ratio
45.6%
This company
38.2%
Market median
+19% vs market
20082024
Return on equity
49.1%
This company
18.4%
Market median
+167% vs market
20082024
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
20082024
Asset turnover
2.88×
This company
1.12×
Market median
+157% vs market
20082024
Debt / equity
1.20×
This company
0.62×
Market median
-94% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consivo Group Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERSALG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ståle André Schibbye | Chief Executive Officer | 0 companies |
| Bengt Edvard Björkenheim | Chairman | 0 companies |
| Lillie Anna-Greta Johanna Sjöberg | Board of Directors | 0 companies |
| Lars Mikael Kristofer Gattberg | Board of Directors | 0 companies |
| Niklas Lars-Erik Eriksson | Board of Directors | 0 companies |
| Pål Ulf Netsman | Board of Directors | 0 companies |
| Johan Magnus Von Schoultz | Board of Directors | 0 companies |
| Jakob Simon Alexis Hallqvist | Chairman | 0 companies |