| Revenue | NOK 4,8M | -12% |
| EBITDA | NOK -8K | +98% |
| Net profit | NOK -221K | +53% |
| Total assets | NOK 2,6M | +2% |
| Equity | NOK 1,2M | -16% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 418 | 8 211 | 9 627 | 9 432 | 9 268 | 10 396 | 10 341 | 10 641 | 9 972 | 8 251 | 7 131 | 7 735 | 8 175 | 8 490 | 9 390 | 6 966 | 5 428 | 4 756 |
| Staff expenses | −1 595 | −1 588 | −1 805 | −2 842 | −3 471 | −3 317 | −2 792 | −2 586 | −2 827 | −2 173 | −1 853 | −2 163 | −1 903 | −2 197 | −2 812 | −1 874 | −1 248 | −853 |
| EBITDA | 56 | 443 | 1 257 | −679 | −1 421 | −421 | 282 | 84 | −22 | 186 | −388 | −329 | 1 022 | 1 134 | 246 | −172 | −347 | −8 |
| Depreciation & amort. | −42 | −36 | −31 | −6 | −107 | −123 | −331 | −83 | −70 | −70 | −92 | −116 | −118 | −132 | −155 | −242 | −269 | −271 |
| EBIT | 14 | 407 | 1 226 | −685 | −1 528 | −544 | −49 | 1 | −92 | 116 | −480 | −445 | 904 | 1 002 | 91 | −414 | −616 | −279 |
| Net financials | −14 | −32 | −17 | −13 | −13 | −737 | 84 | 134 | 4 | 1 | 9 | 5 | 3 | 4 | 8 | 9 | 10 | −1 |
| Profit before tax | 1 | 375 | 1 209 | −697 | −1 541 | −1 282 | 35 | 135 | −88 | 117 | −471 | −440 | 907 | 1 007 | 99 | −404 | −606 | −280 |
| Tax | 13 | 119 | 355 | −173 | 236 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −975 | 224 | 26 | −88 | −132 | −59 |
| Net profit | −12 | 256 | 854 | −525 | −1 777 | −1 282 | 35 | 135 | −88 | 117 | −471 | −440 | 1 882 | 782 | 73 | −316 | −473 | −221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 310 | 2 852 | 3 772 | 3 397 | 3 557 | 3 919 | 2 635 | 2 825 | 2 170 | 1 498 | 1 268 | 1 372 | 3 281 | 3 748 | 2 770 | 3 112 | 2 557 | 2 620 |
| Equity | 209 | 466 | 620 | 95 | −1 682 | −1 521 | −1 486 | −1 351 | −339 | −222 | −693 | −383 | 1 406 | 1 388 | 1 461 | 1 145 | 1 422 | 1 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 100 | 2 386 | 3 152 | 3 302 | 5 239 | 5 440 | 4 121 | 4 176 | 2 509 | 1 720 | 1 961 | 1 755 | 1 875 | 2 359 | 1 308 | 1 967 | 1 136 | 1 419 |
| Total debt | 2 100 | 2 386 | 3 152 | 3 302 | 5 239 | 5 440 | 4 121 | 4 176 | 2 509 | 1 720 | 1 961 | 1 755 | 1 875 | 2 359 | 1 308 | 1 967 | 1 136 | 1 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amund Espelien | Board of Directors | 0 companies |
| Aase Elisabeth Jacobsen | Board of Directors | 0 companies |
| Ida Eikvåg Groth | Board of Directors | 0 companies |
| Jan Henry Amundsen | Chairman | 0 companies |